Cyber Security 1 AB (publ) (STO:CYB1)
Sweden
· Delayed Price · Currency is SEK · Price in EUR 0.0044
+0.0002 (4.76%)
Apr 28, 2025, 4:48 PM CET
Cyber Security 1 AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 50.06 | 52.91 | 46.83 | 37.22 | 27.36 | Upgrade
|
| Revenue Growth (YoY) | -5.38% | 12.96% | 25.83% | 36.05% | -60.20% | Upgrade
|
| Cost of Revenue | 39.7 | 40.8 | 37.52 | 27.13 | 19.83 | Upgrade
|
| Gross Profit | 10.35 | 12.11 | 9.31 | 10.09 | 7.52 | Upgrade
|
| Selling, General & Admin | 11.75 | 11.48 | 12.41 | 9.31 | 11.94 | Upgrade
|
| Operating Expenses | 13.55 | 11.9 | 12.95 | 9.64 | 12.3 | Upgrade
|
| Operating Income | -3.19 | 0.21 | -3.64 | 0.45 | -4.77 | Upgrade
|
| Interest Expense | -0.88 | -0.62 | -0.31 | -0.12 | -0.31 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.01 | 0.15 | 0.05 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.02 | 0.13 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.42 | -0.08 | -0.13 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.05 | 0.02 | 4 | - | Upgrade
|
| EBT Excluding Unusual Items | -4.02 | -0.76 | -3.87 | 4.38 | -5.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -8.8 | Upgrade
|
| Pretax Income | -4.02 | -0.76 | -3.87 | 4.38 | -13.88 | Upgrade
|
| Income Tax Expense | 0.12 | 0.03 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -4.14 | -0.79 | -3.87 | 4.38 | -13.88 | Upgrade
|
| Earnings From Discontinued Operations | - | -1.88 | - | - | - | Upgrade
|
| Net Income to Company | -4.14 | -2.67 | -3.87 | 4.38 | -13.88 | Upgrade
|
| Minority Interest in Earnings | 0.27 | -0.11 | 0.69 | -0.03 | - | Upgrade
|
| Net Income | -3.87 | -2.78 | -3.17 | 4.35 | -13.88 | Upgrade
|
| Net Income to Common | -3.87 | -2.78 | -3.17 | 4.35 | -13.88 | Upgrade
|
| Shares Outstanding (Basic) | 1,081 | 1,024 | 866 | 530 | 349 | Upgrade
|
| Shares Outstanding (Diluted) | 1,081 | 1,024 | 866 | 530 | 349 | Upgrade
|
| Shares Change (YoY) | 5.62% | 18.19% | 63.45% | 51.87% | 18.40% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | 0.01 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | 0.01 | -0.04 | Upgrade
|
| Free Cash Flow | -2.23 | -0.34 | -5.34 | -1.75 | -3.1 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | - | -0.01 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 20.68% | 22.89% | 19.89% | 27.10% | 27.50% | Upgrade
|
| Operating Margin | -6.38% | 0.40% | -7.77% | 1.21% | -17.44% | Upgrade
|
| Profit Margin | -7.72% | -5.25% | -6.78% | 11.67% | -50.72% | Upgrade
|
| Free Cash Flow Margin | -4.46% | -0.64% | -11.40% | -4.71% | -11.34% | Upgrade
|
| EBITDA | -1.4 | 0.48 | -3.38 | 0.67 | -4.43 | Upgrade
|
| EBITDA Margin | -2.79% | 0.92% | -7.21% | 1.79% | -16.19% | Upgrade
|
| D&A For EBITDA | 1.8 | 0.27 | 0.26 | 0.22 | 0.34 | Upgrade
|
| EBIT | -3.19 | 0.21 | -3.64 | 0.45 | -4.77 | Upgrade
|
| EBIT Margin | -6.38% | 0.40% | -7.77% | 1.21% | -17.44% | Upgrade
|
Updated Aug 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.