Cyber Security 1 AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21	122	139	170	203	102
Market Cap Growth	-77.26%	-12.03%	-17.93%	-16.57%	99.91%	-45.31%
Enterprise Value	80	192	238	269	231	135
Last Close Price	0.02	0.11	0.14	0.17	0.29	0.29
PE Ratio	-	-	-	-	4.55	-
Forward PE	-	8.07	8.07	8.07	8.07	8.07
PS Ratio	0.05	0.21	0.24	0.43	0.53	0.37
PB Ratio	-0.60	-4.20	61.96	5.67	2.53	49.84
P/TBV Ratio	-	-	-	-	20.54	-
PEG Ratio	-	0.03	0.03	0.03	0.03	0.03
EV/Sales Ratio	0.18	0.34	0.40	0.69	0.60	0.49
EV/EBITDA Ratio	-	-	67.20	-	33.81	-
EV/EBIT Ratio	-	-	101.27	-	50.07	-
EV/FCF Ratio	-6.16	-	-	-	-	-
Debt / Equity Ratio	-2.14	-2.78	30.79	4.08	0.73	21.98
Debt / EBITDA Ratio	-	-	12.85	-	8.51	-
Net Debt / Equity Ratio	-1.96	-2.77	27.19	3.81	0.61	25.59
Net Debt / EBITDA Ratio	-1.54	-2.27	17.27	-2.11	7.20	-1.17
Net Debt / FCF Ratio	-5.23	-3.15	-6.96	-1.91	-2.73	-1.67
Asset Turnover	1.61	2.06	2.27	1.43	1.48	0.85
Inventory Turnover	353.20	409.32	326.36	348.34	118.48	58.63
Quick Ratio	0.73	0.73	0.88	0.95	0.96	0.66
Current Ratio	0.79	0.83	0.92	0.97	0.97	0.69
Return on Equity (ROE)	-	-	-54.70%	-101.74%	109.37%	-201.31%
Return on Assets (ROA)	-9.63%	-8.20%	0.57%	-13.00%	1.12%	-9.23%
Return on Invested Capital (ROIC)	-132.22%	-62.73%	2.27%	-40.08%	4.99%	-53.88%
Return on Capital Employed (ROCE)	-134.30%	-93.70%	3.60%	-66.20%	5.80%	-2339.20%
Earnings Yield	-238.76%	-36.20%	-22.20%	-30.50%	21.99%	-137.14%
FCF Yield	-62.65%	-20.90%	-6.30%	-35.08%	-8.88%	-30.65%
Buyback Yield / Dilution	-5.36%	-5.62%	-19.10%	-62.21%	-51.87%	-18.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.