Dala Energi AB (publ) (STO:DE)
Sweden flag Sweden · Delayed Price · Currency is SEK
108.00
+0.50 (0.46%)
Mar 28, 2025, 1:56 PM CET

Dala Energi AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
450.37397.93359.05329.73313.08
Upgrade
Revenue Growth (YoY)
13.18%10.83%8.89%5.32%-11.00%
Upgrade
Selling, General & Admin
379.1467.6362.9146.5947.91
Upgrade
Depreciation & Amortization
-52.6756.1257.3852.96
Upgrade
Other Operating Expenses
-2,497189.95169.59160.68149.1
Upgrade
Total Operating Expenses
-2,117310.25288.62264.65249.97
Upgrade
Operating Income
2,56887.6870.4365.0863.11
Upgrade
Interest Expense
-14.26-14.38-7.49-6.68-7.33
Upgrade
Interest Income
-5.642.442.540.22
Upgrade
Net Interest Expense
-14.26-8.74-5.05-4.14-7.11
Upgrade
Income (Loss) on Equity Investments
11.5719.429.816.9410.72
Upgrade
Other Non-Operating Income (Expenses)
----0
Upgrade
EBT Excluding Unusual Items
2,56598.3495.1967.8866.72
Upgrade
Restructuring Charges
----194.41
Upgrade
Pretax Income
2,56598.3495.1967.88261.14
Upgrade
Income Tax Expense
12.5315.2714.9112.7911.57
Upgrade
Earnings From Continuing Ops.
2,55383.0780.2955.1249.57
Upgrade
Net Income
2,55383.0780.2955.1249.57
Upgrade
Net Income to Common
2,55383.0780.2955.1249.57
Upgrade
Net Income Growth
2972.91%3.46%45.72%-77.92%255.03%
Upgrade
Shares Outstanding (Basic)
2525252525
Upgrade
Shares Outstanding (Diluted)
2525252525
Upgrade
Shares Change (YoY)
0.00%---4.66%
Upgrade
EPS (Basic)
103.043.353.242.2210.07
Upgrade
EPS (Diluted)
103.043.353.242.2210.07
Upgrade
EPS Growth
2972.86%3.46%45.72%-77.92%239.22%
Upgrade
Free Cash Flow
-1.057.4518.38-84.62
Upgrade
Free Cash Flow Per Share
-0.040.300.74-3.42
Upgrade
Dividend Per Share
2.3001.1501.0000.6000.600
Upgrade
Dividend Growth
100.00%15.00%66.67%-20.00%
Upgrade
Profit Margin
566.76%20.88%22.36%16.71%79.72%
Upgrade
Free Cash Flow Margin
-0.26%2.08%5.57%-27.03%
Upgrade
EBITDA
2,605140.35126.56122.46116.07
Upgrade
EBITDA Margin
578.50%35.27%35.25%37.14%37.07%
Upgrade
D&A For EBITDA
37.6552.6756.1257.3852.96
Upgrade
EBIT
2,56887.6870.4365.0863.11
Upgrade
EBIT Margin
570.14%22.03%19.62%19.74%20.16%
Upgrade
Effective Tax Rate
0.49%15.53%15.66%18.84%4.43%
Upgrade
Revenue as Reported
-397.93359.05329.73507.49
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.