Dala Energi AB (publ) (STO: DE)
Sweden flag Sweden · Delayed Price · Currency is SEK
101.00
0.00 (0.00%)
Dec 20, 2024, 5:21 PM CET

Dala Energi AB Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Accounts Receivable
-75.6562.8484.4272.98-
Upgrade
Other Receivables
-77.2295.3958.0264.35-
Upgrade
Inventory
--0.340.380.49-
Upgrade
Prepaid Expenses
----2.97-
Upgrade
Other Current Assets
113.85---0131.16
Upgrade
Total Current Assets
113.85152.87158.58142.81140.79131.16
Upgrade
Property, Plant & Equipment
1,3921,3141,1991,1531,0551,017
Upgrade
Goodwill
---0.881.76-
Upgrade
Other Intangible Assets
14.543.343.574.42.583.72
Upgrade
Long-Term Investments
-156.76154.8135.39145.59-
Upgrade
Long-Term Deferred Tax Assets
-0.180.140.10.07-
Upgrade
Other Long-Term Assets
256.23110.6838.7638.7630.5753.99
Upgrade
Total Assets
1,7771,7381,5551,4751,3761,206
Upgrade
Accounts Payable
-33.2233.936.9729.41-
Upgrade
Accrued Expenses
-25.0323.1226.9618.68-
Upgrade
Short-Term Debt
-55.5844.2769.4843.76-
Upgrade
Current Portion of Long-Term Debt
-64.864.814.814.8-
Upgrade
Current Unearned Revenue
-1.451.341.17--
Upgrade
Other Current Liabilities
292.2272.1558.9861.8142.92177.94
Upgrade
Total Current Liabilities
292.22252.21226.41211.18149.56177.94
Upgrade
Long-Term Debt
272.92271.33186.13200.93215.73-
Upgrade
Long-Term Deferred Tax Liabilities
-198.21182.86167.93155.06-
Upgrade
Other Long-Term Liabilities
198.2113.8915.8716.8317.79451.43
Upgrade
Total Liabilities
763.34735.63611.26596.86538.14629.37
Upgrade
Common Stock
12.3912.3912.3912.3912.39576.68
Upgrade
Additional Paid-In Capital
144.67144.68144.68144.68144.68-
Upgrade
Comprehensive Income & Other
856.41844.81786.52721.1680.86-
Upgrade
Shareholders' Equity
1,0131,002943.58878.16837.93576.68
Upgrade
Total Liabilities & Equity
1,7771,7381,5551,4751,3761,206
Upgrade
Total Debt
272.92391.7295.19285.2274.29-
Upgrade
Net Cash (Debt)
-272.92-391.7-295.19-285.2-274.29-
Upgrade
Net Cash Per Share
-11.02-15.81-11.92-11.51-11.07-
Upgrade
Filing Date Shares Outstanding
24.7724.7724.7724.7726.6823.69
Upgrade
Total Common Shares Outstanding
24.7724.7724.7724.7726.6823.69
Upgrade
Working Capital
-178.37-99.34-67.83-68.37-8.77-46.78
Upgrade
Book Value Per Share
40.9140.4438.0935.4531.4024.34
Upgrade
Tangible Book Value
998.93998.54940.01872.88833.59572.95
Upgrade
Tangible Book Value Per Share
40.3340.3137.9535.2431.2424.19
Upgrade
Buildings
-64.0562.9761.369.19-
Upgrade
Machinery
-14.4221.5419.9152.05-
Upgrade
Construction In Progress
-38.6916.5434.7322.81-
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.