Dala Energi AB (publ) (STO: DE)
Sweden
· Delayed Price · Currency is SEK 96.60
+7.00 (7.81%)
Oct 4, 2024, 5:29 PM CET
Dala Energi AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Accounts Receivable | - | 75.65 | 62.84 | 84.42 | 72.98 | - | Upgrade
|
| Other Receivables | - | 77.22 | 95.39 | 58.02 | 64.35 | - | Upgrade
|
| Inventory | - | - | 0.34 | 0.38 | 0.49 | - | Upgrade
|
| Prepaid Expenses | - | - | - | - | 2.97 | - | Upgrade
|
| Other Current Assets | 110.88 | - | - | - | 0 | 131.16 | Upgrade
|
| Total Current Assets | 110.88 | 152.87 | 158.58 | 142.81 | 140.79 | 131.16 | Upgrade
|
| Property, Plant & Equipment | 1,360 | 1,314 | 1,199 | 1,153 | 1,055 | 1,017 | Upgrade
|
| Goodwill | - | - | - | 0.88 | 1.76 | - | Upgrade
|
| Other Intangible Assets | 14.56 | 3.34 | 3.57 | 4.4 | 2.58 | 3.72 | Upgrade
|
| Long-Term Investments | - | 156.76 | 154.8 | 135.39 | 145.59 | - | Upgrade
|
| Long-Term Deferred Tax Assets | - | 0.18 | 0.14 | 0.1 | 0.07 | - | Upgrade
|
| Other Long-Term Assets | 255.16 | 110.68 | 38.76 | 38.76 | 30.57 | 53.99 | Upgrade
|
| Total Assets | 1,741 | 1,738 | 1,555 | 1,475 | 1,376 | 1,206 | Upgrade
|
| Accounts Payable | - | 33.22 | 33.9 | 36.97 | 29.41 | - | Upgrade
|
| Accrued Expenses | - | 25.03 | 23.12 | 26.96 | 18.68 | - | Upgrade
|
| Short-Term Debt | - | 55.58 | 44.27 | 69.48 | 43.76 | - | Upgrade
|
| Current Portion of Long-Term Debt | - | 64.8 | 64.8 | 14.8 | 14.8 | - | Upgrade
|
| Current Unearned Revenue | - | 1.45 | 1.34 | 1.17 | - | - | Upgrade
|
| Other Current Liabilities | 254.96 | 72.15 | 58.98 | 61.81 | 42.92 | 177.94 | Upgrade
|
| Total Current Liabilities | 254.96 | 252.21 | 226.41 | 211.18 | 149.56 | 177.94 | Upgrade
|
| Long-Term Debt | 277.34 | 271.33 | 186.13 | 200.93 | 215.73 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 198.21 | 182.86 | 167.93 | 155.06 | - | Upgrade
|
| Other Long-Term Liabilities | 198.68 | 13.89 | 15.87 | 16.83 | 17.79 | 451.43 | Upgrade
|
| Total Liabilities | 730.98 | 735.63 | 611.26 | 596.86 | 538.14 | 629.37 | Upgrade
|
| Common Stock | 12.39 | 12.39 | 12.39 | 12.39 | 12.39 | 576.68 | Upgrade
|
| Additional Paid-In Capital | 144.67 | 144.68 | 144.68 | 144.68 | 144.68 | - | Upgrade
|
| Comprensive Income & Other | 852.58 | 844.81 | 786.52 | 721.1 | 680.86 | - | Upgrade
|
| Shareholders' Equity | 1,010 | 1,002 | 943.58 | 878.16 | 837.93 | 576.68 | Upgrade
|
| Total Liabilities & Equity | 1,741 | 1,738 | 1,555 | 1,475 | 1,376 | 1,206 | Upgrade
|
| Total Debt | 277.34 | 391.7 | 295.19 | 285.2 | 274.29 | - | Upgrade
|
| Net Cash (Debt) | -277.34 | -391.7 | -295.19 | -285.2 | -274.29 | - | Upgrade
|
| Net Cash Per Share | -11.20 | -15.81 | -11.92 | -11.51 | -11.07 | - | Upgrade
|
| Filing Date Shares Outstanding | 24.77 | 24.77 | 24.77 | 24.77 | 26.68 | 23.69 | Upgrade
|
| Total Common Shares Outstanding | 24.77 | 24.77 | 24.77 | 24.77 | 26.68 | 23.69 | Upgrade
|
| Working Capital | -144.08 | -99.34 | -67.83 | -68.37 | -8.77 | -46.78 | Upgrade
|
| Book Value Per Share | 40.76 | 40.44 | 38.09 | 35.45 | 31.40 | 24.34 | Upgrade
|
| Tangible Book Value | 995.08 | 998.54 | 940.01 | 872.88 | 833.59 | 572.95 | Upgrade
|
| Tangible Book Value Per Share | 40.17 | 40.31 | 37.95 | 35.24 | 31.24 | 24.19 | Upgrade
|
| Buildings | - | 64.05 | 62.97 | 61.3 | 69.19 | - | Upgrade
|
| Machinery | - | 14.42 | 21.54 | 19.91 | 52.05 | - | Upgrade
|
| Construction In Progress | - | 38.69 | 16.54 | 34.73 | 22.81 | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.