DNB Bank ASA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	392,708	376,126	327,728	324,951	318,972	321,426
Market Cap Growth	12.38%	14.77%	0.85%	1.88%	-0.76%	-
Last Close Price	272.00	257.57	221.14	214.12	206.27	207.53
PE Ratio	10.24	9.81	7.67	8.59	9.25	12.83
PS Ratio	4.89	4.68	3.94	4.14	4.54	5.52
PB Ratio	1.45	1.39	1.19	1.22	1.21	1.28
P/FCF Ratio	6.14	5.88	-	7619.85	55.43	8.44
P/OCF Ratio	5.92	5.67	-	79.45	33.68	7.53
Debt / Equity Ratio	4.63	4.63	4.99	5.00	4.82	4.26
Debt / FCF Ratio	19.57	19.57	-	31297.40	221.44	28.04
Return on Equity (ROE)	15.02%	15.02%	16.58%	15.27%	13.44%	10.24%
Return on Assets (ROA)	1.19%	1.19%	1.30%	1.19%	1.08%	0.86%
Earnings Yield	9.77%	10.59%	13.61%	12.05%	11.06%	8.09%
FCF Yield	16.28%	17.00%	-47.30%	0.01%	1.80%	11.85%
Dividend Yield	-	6.39%	7.38%	7.41%	6.41%	4.82%
Payout Ratio	60.69%	60.69%	56.85%	52.03%	48.48%	110.16%
Buyback Yield / Dilution	1.40%	1.40%	2.71%	0.87%	-0.00%	0.27%
Total Shareholder Return	1.40%	7.79%	10.09%	8.28%	6.41%	5.10%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.