DNB Bank ASA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	417,689	376,126	327,728	324,951	318,972	321,426
Market Cap Growth	22.03%	14.77%	0.85%	1.88%	-0.76%	-
Last Close Price	287.70	257.57	221.14	214.12	206.27	207.53
PE Ratio	10.89	9.81	7.67	8.59	9.25	12.83
PS Ratio	5.20	4.68	3.94	4.14	4.54	5.52
PB Ratio	1.54	1.39	1.19	1.22	1.21	1.28
P/FCF Ratio	6.53	5.88	-	7619.85	55.43	8.44
P/OCF Ratio	6.29	5.67	-	79.45	33.68	7.53
Debt / Equity Ratio	4.63	4.63	4.99	5.00	4.82	4.26
Debt / FCF Ratio	19.57	19.57	-	31297.40	221.44	28.04
Net Debt / Equity Ratio	2.72	2.72	3.00	2.79	2.53	2.06
Net Debt / FCF Ratio	11.51	11.51	-5.34	17459.65	116.03	13.56
Return on Equity (ROE)	15.02%	15.02%	16.58%	15.27%	13.44%	10.24%
Return on Assets (ROA)	1.19%	1.19%	1.30%	1.19%	1.08%	0.86%
Earnings Yield	9.18%	10.59%	13.61%	12.05%	11.06%	8.09%
FCF Yield	15.31%	17.00%	-47.30%	0.01%	1.80%	11.85%
Dividend Yield	-	6.39%	7.38%	7.41%	6.41%	4.82%
Payout Ratio	60.69%	60.69%	56.85%	52.03%	48.48%	110.16%
Buyback Yield / Dilution	1.40%	1.40%	2.71%	0.87%	-0.00%	0.27%
Total Shareholder Return	1.40%	7.79%	10.09%	8.28%	6.41%	5.10%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.