Doro AB (publ) (STO:DORO)
Sweden
· Delayed Price · Currency is SEK 36.60
+0.60 (1.67%)
Feb 21, 2025, 4:54 PM CET
Doro AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 882.3 | 973.6 | 909.5 | 1,040 | 1,165 | Upgrade
|
| Revenue | 882.3 | 973.6 | 909.5 | 1,040 | 1,165 | Upgrade
|
| Revenue Growth (YoY) | -9.38% | 7.05% | -12.51% | -10.78% | -43.52% | Upgrade
|
| Cost of Revenue | 477 | 583.6 | 591.9 | 660.3 | 812.5 | Upgrade
|
| Gross Profit | 405.3 | 390 | 317.6 | 379.3 | 352.7 | Upgrade
|
| Selling, General & Admin | 260.2 | 251.1 | 203.4 | 188.4 | 210.8 | Upgrade
|
| Research & Development | 63.9 | 78 | 64.4 | 76.4 | 90.4 | Upgrade
|
| Other Operating Expenses | -5.4 | -7.8 | -5.6 | -4.2 | -5.8 | Upgrade
|
| Operating Expenses | 318.7 | 321.3 | 262.2 | 260.6 | 295.4 | Upgrade
|
| Operating Income | 86.6 | 68.7 | 55.4 | 118.7 | 57.3 | Upgrade
|
| Interest Expense | - | -3.1 | -2.6 | -3.6 | -5.7 | Upgrade
|
| Interest & Investment Income | 15.7 | 4.8 | 0.5 | 0.7 | 1.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -8.3 | 3.3 | -1.4 | -10.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -4.5 | -12.1 | 0.1 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 102.3 | 57.6 | 44.5 | 114.5 | 42.3 | Upgrade
|
| Pretax Income | 102.3 | 57.6 | 44.5 | 114.5 | 42.3 | Upgrade
|
| Income Tax Expense | 16.2 | 25.2 | 3.6 | 31.4 | 12 | Upgrade
|
| Earnings From Continuing Operations | 86.1 | 32.4 | 40.9 | 83.1 | 30.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 286.1 | 18.8 | Upgrade
|
| Net Income | 86.1 | 32.4 | 40.9 | 369.2 | 49.1 | Upgrade
|
| Net Income to Common | 86.1 | 32.4 | 40.9 | 369.2 | 49.1 | Upgrade
|
| Net Income Growth | 165.74% | -20.78% | -88.92% | 651.93% | -36.97% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 0.14% | - | 1.24% | 0.58% | 0.52% | Upgrade
|
| EPS (Basic) | 3.53 | 1.33 | 1.68 | 15.37 | 2.06 | Upgrade
|
| EPS (Diluted) | 3.53 | 1.33 | 1.68 | 15.37 | 2.06 | Upgrade
|
| EPS Growth | 165.41% | -20.83% | -89.07% | 647.62% | -37.30% | Upgrade
|
| Free Cash Flow | 112.3 | 147.6 | 72.6 | 6.4 | 227.5 | Upgrade
|
| Free Cash Flow Per Share | 4.61 | 6.07 | 2.98 | 0.27 | 9.52 | Upgrade
|
| Dividend Per Share | - | 2.000 | - | - | - | Upgrade
|
| Gross Margin | 45.94% | 40.06% | 34.92% | 36.49% | 30.27% | Upgrade
|
| Operating Margin | 9.82% | 7.06% | 6.09% | 11.42% | 4.92% | Upgrade
|
| Profit Margin | 9.76% | 3.33% | 4.50% | 35.51% | 4.21% | Upgrade
|
| Free Cash Flow Margin | 12.73% | 15.16% | 7.98% | 0.62% | 19.52% | Upgrade
|
| EBITDA | 121.8 | 69.7 | 56 | 147.3 | 90 | Upgrade
|
| EBITDA Margin | 13.80% | 7.16% | 6.16% | 14.17% | 7.72% | Upgrade
|
| D&A For EBITDA | 35.2 | 1 | 0.6 | 28.6 | 32.7 | Upgrade
|
| EBIT | 86.6 | 68.7 | 55.4 | 118.7 | 57.3 | Upgrade
|
| EBIT Margin | 9.82% | 7.06% | 6.09% | 11.42% | 4.92% | Upgrade
|
| Effective Tax Rate | 15.84% | 43.75% | 8.09% | 27.42% | 28.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.