Dynavox Group AB (publ) (STO:DYVOX)
Sweden
· Delayed Price · Currency is SEK 66.10
-1.10 (-1.64%)
At close: Feb 21, 2025
Dynavox Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,972 | 1,613 | 1,216 | 871.6 | 895.2 | Upgrade
|
| Revenue Growth (YoY) | 22.23% | 32.63% | 39.56% | -2.64% | -1.50% | Upgrade
|
| Cost of Revenue | 608 | 518.9 | 428.5 | 301 | 303.5 | Upgrade
|
| Gross Profit | 1,364 | 1,094 | 787.9 | 570.6 | 591.7 | Upgrade
|
| Selling, General & Admin | 952 | 781.2 | 580.7 | 411.7 | 356 | Upgrade
|
| Research & Development | 184 | 163.5 | 138.4 | 101.9 | 108.6 | Upgrade
|
| Other Operating Expenses | -8 | -10.6 | -7.5 | -0.9 | -10.2 | Upgrade
|
| Operating Expenses | 1,128 | 934.1 | 711.6 | 512.7 | 454.4 | Upgrade
|
| Operating Income | 236 | 160.3 | 76.3 | 57.9 | 137.3 | Upgrade
|
| Interest Expense | -52 | -39.9 | -21.7 | -19.4 | -22.4 | Upgrade
|
| Interest & Investment Income | - | 1.8 | 1 | 0.3 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.5 | 0.7 | 1.6 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -2.6 | -2.6 | - | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 185 | 119.1 | 53.7 | 40.4 | 103.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.1 | - | Upgrade
|
| Other Unusual Items | -8 | - | - | - | - | Upgrade
|
| Pretax Income | 177 | 119.1 | 53.7 | 40.5 | 103.3 | Upgrade
|
| Income Tax Expense | 31 | 15 | 5.1 | 10.7 | -26.5 | Upgrade
|
| Net Income | 146 | 104.1 | 48.6 | 29.8 | 129.8 | Upgrade
|
| Net Income to Common | 146 | 104.1 | 48.6 | 29.8 | 129.8 | Upgrade
|
| Net Income Growth | 40.25% | 114.20% | 63.09% | -77.04% | 91.73% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 105 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 107 | 105 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | -0.43% | 1.11% | 4.87% | 0.69% | - | Upgrade
|
| EPS (Basic) | 1.39 | 0.99 | 0.46 | 0.30 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.37 | 0.98 | 0.46 | 0.30 | 1.30 | Upgrade
|
| EPS Growth | 39.80% | 113.04% | 55.12% | -77.19% | 91.64% | Upgrade
|
| Free Cash Flow | 220 | 231.9 | 64.7 | 125.7 | 248.9 | Upgrade
|
| Free Cash Flow Per Share | 2.07 | 2.18 | 0.61 | 1.25 | 2.49 | Upgrade
|
| Gross Margin | 69.17% | 67.84% | 64.77% | 65.47% | 66.10% | Upgrade
|
| Operating Margin | 11.97% | 9.94% | 6.27% | 6.64% | 15.34% | Upgrade
|
| Profit Margin | 7.40% | 6.45% | 4.00% | 3.42% | 14.50% | Upgrade
|
| Free Cash Flow Margin | 11.16% | 14.37% | 5.32% | 14.42% | 27.80% | Upgrade
|
| EBITDA | 321 | 204.8 | 103.8 | 79.3 | 156.3 | Upgrade
|
| EBITDA Margin | 16.28% | 12.69% | 8.53% | 9.10% | 17.46% | Upgrade
|
| D&A For EBITDA | 85 | 44.5 | 27.5 | 21.4 | 19 | Upgrade
|
| EBIT | 236 | 160.3 | 76.3 | 57.9 | 137.3 | Upgrade
|
| EBIT Margin | 11.97% | 9.94% | 6.27% | 6.64% | 15.34% | Upgrade
|
| Effective Tax Rate | 17.51% | 12.59% | 9.50% | 26.42% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.