Dynavox Group AB (publ) (STO:DYVOX)
Sweden flag Sweden · Delayed Price · Currency is SEK
109.50
+1.80 (1.67%)
At close: Jun 4, 2025

Dynavox Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
2,1251,9721,6131,216871.6895.2
Upgrade
Revenue Growth (YoY)
24.54%22.24%32.63%39.56%-2.64%-1.50%
Upgrade
Cost of Revenue
662.9615.9518.9428.5301303.5
Upgrade
Gross Profit
1,4621,3561,094787.9570.6591.7
Upgrade
Selling, General & Admin
1,018951.7781.2580.7411.7356
Upgrade
Research & Development
202.9183.9163.5138.4101.9108.6
Upgrade
Other Operating Expenses
2-8-10.6-7.5-0.9-10.2
Upgrade
Operating Expenses
1,2231,128934.1711.6512.7454.4
Upgrade
Operating Income
239.6228.6160.376.357.9137.3
Upgrade
Interest Expense
-42.8-49.8-39.9-21.7-19.4-22.4
Upgrade
Interest & Investment Income
1.81.81.30.40.30.3
Upgrade
Currency Exchange Gain (Loss)
-4.6-4.6-0.50.71.6-12
Upgrade
Other Non Operating Income (Expenses)
0.51.5-2.1-2-0.1
Upgrade
EBT Excluding Unusual Items
194.5177.5119.153.740.4103.3
Upgrade
Gain (Loss) on Sale of Investments
-0.6-0.6----
Upgrade
Gain (Loss) on Sale of Assets
----0.1-
Upgrade
Pretax Income
193.9176.9119.153.740.5103.3
Upgrade
Income Tax Expense
35.131.1155.110.7-26.5
Upgrade
Net Income
158.8145.8104.148.629.8129.8
Upgrade
Net Income to Common
158.8145.8104.148.629.8129.8
Upgrade
Net Income Growth
46.90%40.06%114.20%63.09%-77.04%91.73%
Upgrade
Shares Outstanding (Basic)
105105105105100100
Upgrade
Shares Outstanding (Diluted)
106106107105100100
Upgrade
Shares Change (YoY)
-0.59%-0.34%1.10%4.87%0.69%-
Upgrade
EPS (Basic)
1.511.390.990.460.301.30
Upgrade
EPS (Diluted)
1.491.370.980.460.301.30
Upgrade
EPS Growth
47.80%39.80%113.04%55.12%-77.19%91.64%
Upgrade
Free Cash Flow
233.9220.9231.964.7125.7248.9
Upgrade
Free Cash Flow Per Share
2.202.082.180.611.252.49
Upgrade
Gross Margin
68.81%68.77%67.84%64.77%65.47%66.10%
Upgrade
Operating Margin
11.28%11.59%9.94%6.27%6.64%15.34%
Upgrade
Profit Margin
7.47%7.39%6.45%4.00%3.42%14.50%
Upgrade
Free Cash Flow Margin
11.01%11.20%14.37%5.32%14.42%27.80%
Upgrade
EBITDA
310.6289.6204.9103.879.3156.3
Upgrade
EBITDA Margin
14.62%14.69%12.70%8.53%9.10%17.46%
Upgrade
D&A For EBITDA
716144.627.521.419
Upgrade
EBIT
239.6228.6160.376.357.9137.3
Upgrade
EBIT Margin
11.28%11.59%9.94%6.27%6.64%15.34%
Upgrade
Effective Tax Rate
18.10%17.58%12.59%9.50%26.42%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.