eCom Teams Sweden AB (publ) (STO:ECTM.B)
Sweden
· Delayed Price · Currency is SEK 0.7660
+0.1600 (26.40%)
Inactive · Last trade price
on Apr 4, 2025
eCom Teams Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 440 | 798.5 | 1,097 | 1,497 | 1,089 | Upgrade
|
| Other Revenue | 255 | - | - | - | - | Upgrade
|
| Revenue | 695 | 798.5 | 1,097 | 1,497 | 1,089 | Upgrade
|
| Revenue Growth (YoY) | -12.96% | -27.18% | -26.77% | 37.52% | 9.89% | Upgrade
|
| Cost of Revenue | 364 | 488.4 | 719.2 | 976.1 | 695.6 | Upgrade
|
| Gross Profit | 331 | 310.1 | 377.4 | 521.3 | 393.3 | Upgrade
|
| Selling, General & Admin | 250 | 382.7 | 477.8 | 515.4 | 382.2 | Upgrade
|
| Operating Expenses | 271 | 396.2 | 491.4 | 524.5 | 389.4 | Upgrade
|
| Operating Income | 60 | -86.1 | -114 | -3.2 | 3.9 | Upgrade
|
| Interest Expense | -33 | -26.1 | -20.8 | -23.4 | -17.4 | Upgrade
|
| Interest & Investment Income | 1 | 0.7 | 0.3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.6 | -0.6 | 0.9 | -2.8 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.1 | -0.3 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 28 | -113.1 | -135.2 | -26 | -16.8 | Upgrade
|
| Impairment of Goodwill | -29 | -139.7 | -41.5 | -40.4 | -6.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.2 | - | - | Upgrade
|
| Asset Writedown | - | - | -186.1 | - | - | Upgrade
|
| Pretax Income | -1 | -252.8 | -363 | -66.4 | -23.2 | Upgrade
|
| Income Tax Expense | - | 95.4 | -69.3 | -7 | -2.6 | Upgrade
|
| Earnings From Continuing Operations | -1 | -348.2 | -293.7 | -59.4 | -20.6 | Upgrade
|
| Net Income | -1 | -348.2 | -293.7 | -59.4 | -20.6 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4.4 | 4.4 | 4.4 | Upgrade
|
| Net Income to Common | -1 | -348.2 | -298.1 | -63.8 | -25 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | 33.00% | 6.49% | 8.80% | 11.32% | 24.05% | Upgrade
|
| EPS (Basic) | -0.07 | -34.14 | -31.12 | -7.25 | -3.16 | Upgrade
|
| EPS (Diluted) | -0.68 | -34.14 | -31.12 | -7.25 | -3.20 | Upgrade
|
| Free Cash Flow | -62 | 45 | -75.4 | 76.4 | -190.5 | Upgrade
|
| Free Cash Flow Per Share | -4.57 | 4.41 | -7.87 | 8.68 | -24.09 | Upgrade
|
| Gross Margin | 47.63% | 38.83% | 34.41% | 34.81% | 36.12% | Upgrade
|
| Operating Margin | 8.63% | -10.78% | -10.40% | -0.21% | 0.36% | Upgrade
|
| Profit Margin | -0.14% | -43.61% | -27.18% | -4.26% | -2.30% | Upgrade
|
| Free Cash Flow Margin | -8.92% | 5.64% | -6.88% | 5.10% | -17.50% | Upgrade
|
| EBITDA | 81 | -72.6 | -100.3 | 5.9 | 11.3 | Upgrade
|
| EBITDA Margin | 11.65% | -9.09% | -9.15% | 0.39% | 1.04% | Upgrade
|
| D&A For EBITDA | 21 | 13.5 | 13.7 | 9.1 | 7.4 | Upgrade
|
| EBIT | 60 | -86.1 | -114 | -3.2 | 3.9 | Upgrade
|
| EBIT Margin | 8.63% | -10.78% | -10.40% | -0.21% | 0.36% | Upgrade
|
| Revenue as Reported | 695 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.