Elekta AB (publ) (STO: EKTA.B)
Sweden
· Delayed Price · Currency is SEK 60.30
-0.50 (-0.82%)
Dec 20, 2024, 5:29 PM CET
Elekta AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
| Revenue | 17,724 | 18,119 | 16,869 | 14,548 | 13,763 | 14,601 | Upgrade
|
| Revenue Growth (YoY) | -1.65% | 7.41% | 15.95% | 5.70% | -5.74% | 7.72% | Upgrade
|
| Cost of Revenue | 11,246 | 11,316 | 10,449 | 9,111 | 8,153 | 8,464 | Upgrade
|
| Gross Profit | 6,478 | 6,803 | 6,420 | 5,437 | 5,610 | 6,137 | Upgrade
|
| Selling, General & Admin | 3,017 | 3,011 | 3,001 | 2,528 | 2,229 | 2,537 | Upgrade
|
| Research & Development | 1,541 | 1,394 | 1,369 | 1,372 | 1,486 | 1,657 | Upgrade
|
| Other Operating Expenses | 107 | 102 | 65 | 48 | 85 | 54 | Upgrade
|
| Operating Expenses | 4,665 | 4,507 | 4,435 | 3,948 | 3,800 | 4,248 | Upgrade
|
| Operating Income | 1,813 | 2,296 | 1,985 | 1,489 | 1,810 | 1,889 | Upgrade
|
| Interest Expense | -488 | -482 | -310 | -148 | -233 | -214 | Upgrade
|
| Interest & Investment Income | 108 | 108 | 79 | 42 | 30 | 63 | Upgrade
|
| Earnings From Equity Investments | -5 | -5 | 1 | 5 | -7 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | -104 | -213 | -437 | 167 | 92 | -294 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | - | -53 | -62 | -51 | Upgrade
|
| EBT Excluding Unusual Items | 1,323 | 1,703 | 1,318 | 1,502 | 1,630 | 1,389 | Upgrade
|
| Merger & Restructuring Charges | -36 | -36 | -120 | - | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 66 | Upgrade
|
| Pretax Income | 1,287 | 1,667 | 1,198 | 1,502 | 1,630 | 1,454 | Upgrade
|
| Income Tax Expense | 282 | 365 | 254 | 345 | 377 | 370 | Upgrade
|
| Earnings From Continuing Operations | 1,005 | 1,302 | 944 | 1,157 | 1,253 | 1,084 | Upgrade
|
| Minority Interest in Earnings | -3 | - | -1 | -3 | 1 | - | Upgrade
|
| Net Income | 1,002 | 1,302 | 943 | 1,154 | 1,254 | 1,084 | Upgrade
|
| Net Income to Common | 1,002 | 1,302 | 943 | 1,154 | 1,254 | 1,084 | Upgrade
|
| Net Income Growth | -25.45% | 38.07% | -18.28% | -7.97% | 15.68% | -9.52% | Upgrade
|
| Shares Outstanding (Basic) | 382 | 382 | 382 | 382 | 382 | 382 | Upgrade
|
| Shares Outstanding (Diluted) | 382 | 382 | 382 | 382 | 382 | 382 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.07% | 0.07% | - | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 2.62 | 3.41 | 2.47 | 3.02 | 3.28 | 2.84 | Upgrade
|
| EPS (Diluted) | 2.62 | 3.41 | 2.47 | 3.02 | 3.28 | 2.84 | Upgrade
|
| EPS Growth | -25.45% | 38.07% | -18.28% | -7.93% | 15.61% | -9.52% | Upgrade
|
| Free Cash Flow | 2,063 | 2,209 | 1,757 | 1,670 | 2,384 | 818 | Upgrade
|
| Free Cash Flow Per Share | 5.40 | 5.78 | 4.60 | 4.37 | 6.24 | 2.14 | Upgrade
|
| Dividend Per Share | 2.400 | 2.400 | 2.400 | 2.400 | 2.200 | 0.900 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 9.09% | 144.44% | -50.00% | Upgrade
|
| Gross Margin | 36.55% | 37.55% | 38.06% | 37.37% | 40.76% | 42.03% | Upgrade
|
| Operating Margin | 10.23% | 12.67% | 11.77% | 10.24% | 13.15% | 12.94% | Upgrade
|
| Profit Margin | 5.65% | 7.19% | 5.59% | 7.93% | 9.11% | 7.42% | Upgrade
|
| Free Cash Flow Margin | 11.64% | 12.19% | 10.42% | 11.48% | 17.32% | 5.60% | Upgrade
|
| EBITDA | 1,932 | 2,657 | 2,338 | 1,806 | 2,106 | 2,194 | Upgrade
|
| EBITDA Margin | 10.90% | 14.66% | 13.86% | 12.41% | 15.30% | 15.03% | Upgrade
|
| D&A For EBITDA | 119 | 361 | 353 | 317 | 296 | 305 | Upgrade
|
| EBIT | 1,813 | 2,296 | 1,985 | 1,489 | 1,810 | 1,889 | Upgrade
|
| EBIT Margin | 10.23% | 12.67% | 11.77% | 10.23% | 13.15% | 12.94% | Upgrade
|
| Effective Tax Rate | 21.91% | 21.90% | 21.20% | 22.97% | 23.13% | 25.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.