Elicera Therapeutics AB (publ) (STO: ELIC)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.750
+0.030 (1.74%)
Dec 27, 2024, 5:24 PM CET

Elicera Therapeutics AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
4.2911.231.280--
Upgrade
Revenue
4.2911.231.280--
Upgrade
Revenue Growth (YoY)
-63.47%777.23%217987.39%---
Upgrade
Gross Profit
4.2911.231.280--
Upgrade
Selling, General & Admin
23.4628.3120.6313.112.820.19
Upgrade
Operating Expenses
23.4728.3320.6413.122.830.19
Upgrade
Operating Income
-19.19-17.1-19.36-13.12-2.83-0.19
Upgrade
Interest Expense
-0.05-0.08-0.13-0--
Upgrade
Interest & Investment Income
0.980.770.05--0
Upgrade
Other Non Operating Income (Expenses)
---0--
Upgrade
EBT Excluding Unusual Items
-18.26-16.4-19.44-13.12-2.83-0.19
Upgrade
Gain (Loss) on Sale of Investments
----0.01-
Upgrade
Pretax Income
-18.26-16.4-19.44-13.12-2.82-0.19
Upgrade
Net Income
-18.26-16.4-19.44-13.12-2.82-0.19
Upgrade
Net Income to Common
-18.26-16.4-19.44-13.12-2.82-0.19
Upgrade
Shares Outstanding (Basic)
282020161212
Upgrade
Shares Outstanding (Diluted)
282020161212
Upgrade
Shares Change (YoY)
39.67%-0.27%23.97%32.98%--
Upgrade
EPS (Basic)
-0.66-0.83-0.98-0.82-0.23-0.02
Upgrade
EPS (Diluted)
-0.66-0.83-0.98-0.82-0.23-0.02
Upgrade
Free Cash Flow
-15.73-14.92-8.57-14.29-0.91-0.24
Upgrade
Free Cash Flow Per Share
-0.57-0.75-0.43-0.89-0.08-0.02
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%--
Upgrade
Operating Margin
-447.76%-152.24%-1512.51%-2234986.20%--
Upgrade
Profit Margin
-426.04%-146.02%-1518.44%-2235169.17%--
Upgrade
Free Cash Flow Margin
-367.04%-132.88%-669.50%-2434940.72%--
Upgrade
EBITDA
-19.18-17.08-19.35-13.11-2.82-
Upgrade
EBITDA Margin
--152.13%----
Upgrade
D&A For EBITDA
0.010.010.010.010.01-
Upgrade
EBIT
-19.19-17.1-19.36-13.12-2.83-0.19
Upgrade
EBIT Margin
--152.24%----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.