Epiroc AB (publ) (STO: EPI.B)

Epiroc AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	227,933	233,963	220,336	261,850	176,260	136,225
Market Cap Growth	6.88%	6.18%	-15.85%	48.56%	29.39%	37.78%
Enterprise Value	243,730	242,029	217,601	260,336	172,200	138,090
Last Close Price	174.60	172.95	161.12	180.70	127.09	99.47
PE Ratio	26.41	24.81	26.24	37.10	32.65	23.19
PS Ratio	4.11	3.88	4.43	6.60	4.88	3.33
PB Ratio	6.42	6.29	6.58	10.16	7.42	5.97
P/TBV Ratio	16.87	11.15	11.05	14.16	9.00	7.35
P/FCF Ratio	30.58	38.36	44.44	36.79	22.52	20.21
P/OCF Ratio	27.35	32.75	39.64	34.42	21.15	18.85
EV/Sales Ratio	3.94	4.01	4.38	6.57	4.77	3.38
EV/EBITDA Ratio	15.96	16.24	17.84	26.19	19.90	14.70
EV/EBIT Ratio	19.81	18.35	19.95	29.16	22.57	16.76
EV/FCF Ratio	29.28	39.68	43.89	36.57	22.00	20.48
Debt / Equity Ratio	0.57	0.38	0.32	0.36	0.43	0.37
Debt / EBITDA Ratio	1.47	0.90	0.86	0.88	1.11	0.86
Debt / FCF Ratio	2.71	2.29	2.19	1.29	1.30	1.25
Asset Turnover	0.81	0.93	0.90	0.86	0.85	1.06
Inventory Turnover	1.95	2.08	2.13	2.33	2.31	2.43
Quick Ratio	1.06	1.24	1.16	1.64	2.57	1.90
Current Ratio	2.06	2.42	2.21	2.65	3.64	3.07
Return on Equity (ROE)	22.52%	26.75%	28.37%	28.55%	23.24%	28.25%
Return on Assets (ROA)	10.12%	12.73%	12.35%	12.07%	11.23%	13.34%
Return on Capital (ROIC)	13.60%	17.26%	17.18%	16.20%	14.64%	18.11%
Earnings Yield	4.09%	4.03%	3.81%	2.70%	3.06%	4.31%
FCF Yield	3.27%	2.61%	2.25%	2.72%	4.44%	4.95%
Dividend Yield	2.00%	2.20%	2.11%	1.66%	1.97%	2.41%
Payout Ratio	50.38%	43.51%	43.10%	42.73%	53.57%	42.95%
Buyback Yield / Dilution	-0.10%	0.02%	0.03%	-0.24%	-0.25%	0.34%
Total Shareholder Return	-0.10%	2.22%	2.14%	1.42%	1.72%	2.76%

Source: S&P Capital IQ. Standard template. Financial Sources.