Fantasma Games AB (publ) (STO:FAGA)
Sweden
· Delayed Price · Currency is SEK 57.50
0.00 (0.00%)
Inactive · Last trade price
on Nov 5, 2024
Fantasma Games AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 52.86 | 49.94 | 38.49 | 13.94 | 12.53 | 1.24 | Upgrade
|
| Other Revenue | 0.31 | 0.32 | 0.11 | 0.04 | 0.03 | - | Upgrade
|
| Revenue | 53.16 | 50.26 | 38.61 | 13.98 | 12.55 | 1.24 | Upgrade
|
| Revenue Growth (YoY) | 9.57% | 30.19% | 176.22% | 11.34% | 911.72% | 216.15% | Upgrade
|
| Cost of Revenue | 6.38 | 5.73 | 4.43 | 1.67 | 2.34 | 2.74 | Upgrade
|
| Gross Profit | 46.78 | 44.53 | 34.18 | 12.3 | 10.21 | -1.5 | Upgrade
|
| Selling, General & Admin | 37.69 | 36.54 | 28.43 | 16.9 | 10.03 | 4.9 | Upgrade
|
| Other Operating Expenses | 0.32 | 0.33 | 0.25 | 0.07 | 0.05 | -0.04 | Upgrade
|
| Operating Expenses | 49.17 | 46.77 | 36.26 | 19.45 | 10.75 | 4.86 | Upgrade
|
| Operating Income | -2.38 | -2.24 | -2.08 | -7.15 | -0.54 | -6.36 | Upgrade
|
| Interest Expense | - | -0.16 | -0.85 | -0.12 | -0.03 | -0 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.19 | 0 | 0.09 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade
|
| Pretax Income | -2.13 | -2.22 | -2.93 | -7.18 | -0.56 | -6.36 | Upgrade
|
| Income Tax Expense | -4.12 | -4.49 | 0.24 | 0.22 | - | - | Upgrade
|
| Net Income | 1.99 | 2.27 | -3.17 | -7.41 | -0.56 | -6.36 | Upgrade
|
| Net Income to Common | 1.99 | 2.27 | -3.17 | -7.41 | -0.56 | -6.36 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 3 | 2 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 3 | 2 | - | - | Upgrade
|
| Shares Change (YoY) | -0.26% | 6.96% | 34.92% | - | - | - | Upgrade
|
| EPS (Basic) | 0.56 | 0.64 | -0.95 | -2.99 | - | - | Upgrade
|
| EPS (Diluted) | 0.56 | 0.64 | -0.95 | -2.99 | - | - | Upgrade
|
| Free Cash Flow | -4.68 | -0.7 | -7.18 | -10.62 | -4.33 | - | Upgrade
|
| Free Cash Flow Per Share | -1.31 | -0.20 | -2.15 | -4.29 | - | - | Upgrade
|
| Gross Margin | 88.00% | 88.59% | 88.53% | 88.04% | 81.34% | -120.83% | Upgrade
|
| Operating Margin | -4.48% | -4.46% | -5.39% | -51.16% | -4.27% | -512.63% | Upgrade
|
| Profit Margin | 3.75% | 4.52% | -8.21% | -52.98% | -4.48% | -512.87% | Upgrade
|
| Free Cash Flow Margin | -8.81% | -1.40% | -18.59% | -76.00% | -34.53% | - | Upgrade
|
| EBITDA | 2.3 | 1.18 | 1.19 | -6.78 | -0.06 | - | Upgrade
|
| EBITDA Margin | 4.33% | 2.35% | 3.08% | -48.50% | -0.47% | - | Upgrade
|
| D&A For EBITDA | 4.69 | 3.43 | 3.27 | 0.37 | 0.48 | - | Upgrade
|
| EBIT | -2.38 | -2.24 | -2.08 | -7.15 | -0.54 | -6.36 | Upgrade
|
| EBIT Margin | -4.48% | -4.46% | -5.39% | -51.16% | -4.27% | - | Upgrade
|
| Revenue as Reported | 53.16 | 50.26 | 38.61 | 13.98 | 12.55 | 1.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.