Flexion Mobile Plc (STO:FLEXM)
Sweden
· Delayed Price · Currency is SEK 5.08
+0.04 (0.79%)
May 9, 2025, 5:16 PM CET
Flexion Mobile Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 76.54 | 70.02 | 68.53 | 32.63 | 24.44 | Upgrade
|
| Revenue Growth (YoY) | 9.31% | 2.18% | 110.00% | 33.54% | 157.86% | Upgrade
|
| Cost of Revenue | 61.74 | 57.53 | 57.46 | 28.37 | 21.2 | Upgrade
|
| Gross Profit | 14.81 | 12.5 | 11.07 | 4.26 | 3.24 | Upgrade
|
| Selling, General & Admin | 20.82 | 9.19 | 9.1 | 3.83 | 3.01 | Upgrade
|
| Other Operating Expenses | - | - | - | -0 | - | Upgrade
|
| Operating Expenses | 20.82 | 11.91 | 11.68 | 3.77 | 3.19 | Upgrade
|
| Operating Income | -6.01 | 0.58 | -0.61 | 0.49 | 0.05 | Upgrade
|
| Interest Expense | -0.56 | -0.02 | -0 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.21 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | -0.35 | -0.05 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.34 | 1.91 | -0.08 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.05 | -0.07 | -0.08 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | -6.36 | 3.6 | 1.18 | 0.33 | -0.09 | Upgrade
|
| Asset Writedown | 3.65 | - | - | 0.08 | - | Upgrade
|
| Other Unusual Items | - | -0.95 | -0.89 | - | - | Upgrade
|
| Pretax Income | -2.71 | 2.65 | 0.29 | 0.41 | -0.09 | Upgrade
|
| Income Tax Expense | -0.45 | 0.26 | -0.04 | 0.11 | 0.05 | Upgrade
|
| Net Income | -2.26 | 2.39 | 0.33 | 0.3 | -0.14 | Upgrade
|
| Net Income to Common | -2.26 | 2.39 | 0.33 | 0.3 | -0.14 | Upgrade
|
| Net Income Growth | - | 613.78% | 10.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 57 | 56 | 52 | 50 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 59 | 55 | 52 | 44 | Upgrade
|
| Shares Change (YoY) | -3.57% | 7.83% | 4.83% | 19.38% | 6.04% | Upgrade
|
| EPS (Basic) | -0.04 | 0.04 | 0.01 | 0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.04 | 0.01 | 0.01 | -0.00 | Upgrade
|
| EPS Growth | - | 562.02% | 5.42% | - | - | Upgrade
|
| Free Cash Flow | 3.99 | 1.34 | 6.07 | 1.72 | 2.87 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.02 | 0.11 | 0.03 | 0.07 | Upgrade
|
| Gross Margin | 19.34% | 17.85% | 16.15% | 13.07% | 13.25% | Upgrade
|
| Operating Margin | -7.86% | 0.83% | -0.90% | 1.51% | 0.19% | Upgrade
|
| Profit Margin | -2.95% | 3.42% | 0.49% | 0.93% | -0.58% | Upgrade
|
| Free Cash Flow Margin | 5.21% | 1.91% | 8.86% | 5.26% | 11.74% | Upgrade
|
| EBITDA | 0.98 | 2.88 | 1.56 | - | 0.12 | Upgrade
|
| EBITDA Margin | 1.29% | 4.11% | 2.28% | - | 0.50% | Upgrade
|
| D&A For EBITDA | 7 | 2.3 | 2.18 | - | 0.07 | Upgrade
|
| EBIT | -6.01 | 0.58 | -0.61 | 0.49 | 0.05 | Upgrade
|
| EBIT Margin | -7.86% | 0.83% | -0.90% | 1.51% | 0.19% | Upgrade
|
| Effective Tax Rate | - | 9.76% | - | 25.77% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.