Flexion Mobile Plc (STO: FLEXM)
Sweden
· Delayed Price · Currency is SEK
7.86
-0.26 (-3.20%)
Oct 4, 2024, 4:48 PM CET
Flexion Mobile Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 75.09 | 70.82 | 68.53 | 32.63 | 24.44 | 9.48 | Upgrade
|
Revenue Growth (YoY) | 4.24% | 3.35% | 110.00% | 33.54% | 157.86% | 47.51% | Upgrade
|
Cost of Revenue | 60.07 | 58.46 | 57.46 | 28.37 | 21.2 | 8.31 | Upgrade
|
Gross Profit | 15.02 | 12.36 | 11.07 | 4.26 | 3.24 | 1.17 | Upgrade
|
Selling, General & Admin | 16.39 | 12.68 | 6.54 | 3.83 | 3.01 | 2.84 | Upgrade
|
Other Operating Expenses | - | - | - | -0 | - | -0.08 | Upgrade
|
Operating Expenses | 16.39 | 12.68 | 9.12 | 3.77 | 3.19 | 4.01 | Upgrade
|
Operating Income | -1.36 | -0.32 | 1.95 | 0.49 | 0.05 | -2.85 | Upgrade
|
Interest Expense | -0.79 | -0.99 | -0.04 | -0.01 | -0.01 | -0.01 | Upgrade
|
Earnings From Equity Investments | -0.01 | -0.01 | -0.05 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 0.02 | -0.08 | -0.04 | -0.05 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | -0.07 | -0.08 | -0.09 | - | Upgrade
|
EBT Excluding Unusual Items | -2.17 | -1.32 | 1.81 | 0.33 | -0.09 | -2.9 | Upgrade
|
Merger & Restructuring Charges | - | - | -0.22 | - | - | - | Upgrade
|
Asset Writedown | - | - | - | 0.08 | - | - | Upgrade
|
Other Unusual Items | - | - | -0.89 | - | - | - | Upgrade
|
Pretax Income | -2.17 | -1.32 | 0.69 | 0.41 | -0.09 | -2.9 | Upgrade
|
Income Tax Expense | 0.12 | 0.11 | 0.14 | 0.11 | 0.05 | -0.09 | Upgrade
|
Net Income to Company | - | -1.43 | 0.55 | 0.3 | -0.14 | -2.82 | Upgrade
|
Net Income | -2.28 | -1.43 | 0.55 | 0.3 | -0.14 | -2.82 | Upgrade
|
Net Income to Common | -2.28 | -1.43 | 0.55 | 0.3 | -0.14 | -2.82 | Upgrade
|
Net Income Growth | - | - | 82.30% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 56 | 56 | 52 | 50 | 44 | 41 | Upgrade
|
Shares Outstanding (Diluted) | 56 | 56 | 55 | 52 | 44 | 41 | Upgrade
|
Shares Change (YoY) | -2.65% | 1.91% | 5.75% | 19.38% | 6.04% | 0.64% | Upgrade
|
EPS (Basic) | -0.04 | -0.03 | 0.01 | 0.01 | -0.00 | -0.07 | Upgrade
|
EPS (Diluted) | -0.04 | -0.03 | 0.01 | 0.01 | -0.00 | -0.07 | Upgrade
|
EPS Growth | - | - | 72.90% | - | - | - | Upgrade
|
Free Cash Flow | 4.83 | 1.33 | 6.07 | 1.72 | 2.87 | -2.89 | Upgrade
|
Free Cash Flow Per Share | 0.09 | 0.02 | 0.11 | 0.03 | 0.07 | -0.07 | Upgrade
|
Gross Margin | 20.01% | 17.45% | 16.15% | 13.07% | 13.25% | 12.30% | Upgrade
|
Operating Margin | -1.82% | -0.45% | 2.84% | 1.51% | 0.19% | -30.04% | Upgrade
|
Profit Margin | -3.04% | -2.02% | 0.81% | 0.93% | -0.58% | -29.71% | Upgrade
|
Free Cash Flow Margin | 6.44% | 1.88% | 8.86% | 5.26% | 11.74% | -30.49% | Upgrade
|
EBITDA | 3.47 | 2.43 | 4.12 | - | 0.12 | -2.83 | Upgrade
|
EBITDA Margin | 4.63% | 3.43% | 6.02% | - | 0.50% | -29.87% | Upgrade
|
D&A For EBITDA | 4.84 | 2.75 | 2.18 | - | 0.07 | 0.02 | Upgrade
|
EBIT | -1.36 | -0.32 | 1.95 | 0.49 | 0.05 | -2.85 | Upgrade
|
EBIT Margin | -1.82% | -0.45% | 2.84% | 1.51% | 0.19% | -30.04% | Upgrade
|
Effective Tax Rate | - | - | 19.88% | 25.77% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.