FlexQube AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	131	126	174	451	650	223
Market Cap Growth	11.39%	-27.69%	-61.38%	-30.63%	191.67%	-20.00%
Enterprise Value	158	141	179	451	652	215
Last Close Price	9.78	9.40	13.00	53.41	76.99	29.24
PS Ratio	1.15	0.96	1.48	2.19	5.74	2.69
PB Ratio	7.23	2.48	2.09	6.51	9.02	5.25
P/TBV Ratio	10.76	2.78	2.22	6.78	9.38	5.74
EV/Sales Ratio	1.39	1.07	1.53	2.19	5.75	2.60
EV/FCF Ratio	-17.90	-	-	-	-	-
Debt / Equity Ratio	2.20	0.91	0.53	0.44	0.20	0.26
Asset Turnover	0.99	0.84	0.72	1.45	1.11	1.01
Inventory Turnover	1.38	1.46	1.10	2.31	2.32	2.03
Quick Ratio	0.41	0.82	1.02	0.97	1.52	1.49
Current Ratio	0.98	1.33	1.71	1.68	2.25	2.40
Return on Equity (ROE)	-92.33%	-54.16%	-79.40%	-9.99%	-39.38%	-37.17%
Return on Assets (ROA)	-16.19%	-13.56%	-22.36%	-4.16%	-13.61%	-14.67%
Return on Capital Employed (ROCE)	-143.40%	-61.80%	-65.20%	-12.50%	-27.90%	-37.20%
Earnings Yield	-24.22%	-28.86%	-34.79%	-1.57%	-3.47%	-9.03%
FCF Yield	-6.73%	-10.21%	-34.47%	-5.33%	-4.62%	-5.45%
Buyback Yield / Dilution	-5.59%	-41.07%	-15.41%	-	-10.76%	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.