Ferronordic AB (publ) (STO: FNM)
Sweden
· Delayed Price · Currency is SEK 58.70
-0.50 (-0.84%)
Dec 20, 2024, 5:29 PM CET
Ferronordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,323 | 2,863 | 1,973 | 1,511 | 4,635 | 3,747 | Upgrade
|
| Revenue Growth (YoY) | 62.95% | 45.11% | 30.58% | -67.40% | 23.69% | 15.61% | Upgrade
|
| Cost of Revenue | 3,553 | 2,486 | 1,723 | 1,337 | 3,837 | 2,972 | Upgrade
|
| Gross Profit | 770 | 377 | 250 | 174 | 798 | 774.93 | Upgrade
|
| Selling, General & Admin | 819 | 509 | 348 | 282 | 477 | 399.8 | Upgrade
|
| Other Operating Expenses | -4 | -16 | -10 | 3 | -3 | 10.52 | Upgrade
|
| Operating Expenses | 815 | 493 | 338 | 285 | 474 | 410.32 | Upgrade
|
| Operating Income | -45 | -116 | -88 | -111 | 324 | 364.61 | Upgrade
|
| Interest Expense | -133 | -48 | -14 | -14 | -59 | -52.36 | Upgrade
|
| Interest & Investment Income | 15 | 31 | 2 | 2 | 12 | 6.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -37 | -21 | 42 | -4 | -5 | 12.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | -5 | -4 | - | -5.78 | Upgrade
|
| EBT Excluding Unusual Items | -199 | -153 | -63 | -131 | 272 | 325.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1 | -7.02 | Upgrade
|
| Other Unusual Items | - | - | 321 | - | 11 | - | Upgrade
|
| Pretax Income | -199 | -153 | 258 | -131 | 276 | 318.36 | Upgrade
|
| Income Tax Expense | -12 | -46 | 75 | -22 | 54 | 67.54 | Upgrade
|
| Earnings From Continuing Operations | -187 | -107 | 183 | -109 | 222 | 250.82 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 257 | 448 | - | - | Upgrade
|
| Net Income | -187 | -107 | 440 | 339 | 222 | 250.82 | Upgrade
|
| Net Income to Common | -187 | -107 | 440 | 339 | 222 | 250.82 | Upgrade
|
| Net Income Growth | - | - | 29.79% | 52.70% | -11.49% | 19.94% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | -12.87 | -7.36 | 30.28 | 23.33 | 15.28 | 17.26 | Upgrade
|
| EPS (Diluted) | -12.90 | -7.39 | 30.27 | 23.33 | 15.25 | 17.26 | Upgrade
|
| EPS Growth | - | - | 29.74% | 52.97% | -11.64% | 30.60% | Upgrade
|
| Free Cash Flow | 419 | -176 | -136 | 210 | 633 | -492.61 | Upgrade
|
| Free Cash Flow Per Share | 28.83 | -12.11 | -9.36 | 14.45 | 43.56 | -33.90 | Upgrade
|
| Dividend Per Share | - | - | 7.500 | - | 7.500 | 4.250 | Upgrade
|
| Dividend Growth | - | - | - | - | 76.47% | 13.33% | Upgrade
|
| Gross Margin | 17.81% | 13.17% | 12.67% | 11.52% | 17.22% | 20.68% | Upgrade
|
| Operating Margin | -1.04% | -4.05% | -4.46% | -7.35% | 6.99% | 9.73% | Upgrade
|
| Profit Margin | -4.33% | -3.74% | 22.30% | 22.44% | 4.79% | 6.69% | Upgrade
|
| Free Cash Flow Margin | 9.69% | -6.15% | -6.89% | 13.90% | 13.66% | -13.15% | Upgrade
|
| EBITDA | 272 | -7 | -12 | -55 | 424 | 440.26 | Upgrade
|
| EBITDA Margin | 6.29% | -0.24% | -0.61% | -3.64% | 9.15% | 11.75% | Upgrade
|
| D&A For EBITDA | 317 | 109 | 76 | 56 | 100 | 75.65 | Upgrade
|
| EBIT | -45 | -116 | -88 | -111 | 324 | 364.61 | Upgrade
|
| EBIT Margin | -1.04% | -4.05% | -4.46% | -7.35% | 6.99% | 9.73% | Upgrade
|
| Effective Tax Rate | - | - | 29.07% | - | 19.57% | 21.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.