Freemelt Holding AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	277	58	326	285	488	-
Market Cap Growth	92.17%	-82.05%	14.05%	-41.53%	-	-
Enterprise Value	232	33	315	229	484	-
Last Close Price	1.47	0.85	6.19	7.05	12.06	-
PS Ratio	4.19	1.23	7.53	5.52	31.29	-
PB Ratio	1.29	0.29	1.36	1.11	1.50	-
P/TBV Ratio	1.70	0.50	3.03	3.63	4.95	-
EV/Sales Ratio	3.51	0.69	7.28	4.42	31.00	-
Asset Turnover	0.28	0.20	0.17	0.17	0.09	0.53
Inventory Turnover	1.43	0.55	0.98	1.82	0.11	2.08
Quick Ratio	2.55	0.89	2.70	2.44	5.79	1.29
Current Ratio	3.56	1.70	3.33	3.33	6.49	1.78
Return on Equity (ROE)	-39.89%	-40.77%	-33.34%	-23.21%	-27.51%	-17.30%
Return on Assets (ROA)	-23.12%	-23.77%	-20.07%	-14.00%	-18.22%	-10.80%
Return on Invested Capital (ROIC)	-50.45%	-46.55%	-37.17%	-26.28%	-37.48%	-31.67%
Return on Capital Employed (ROCE)	-41.30%	-45.10%	-35.10%	-26.30%	-16.50%	-18.90%
Earnings Yield	-31.48%	-153.91%	-25.45%	-23.68%	-9.82%	-
FCF Yield	-14.44%	-77.70%	-5.91%	-10.80%	-8.49%	-
Buyback Yield / Dilution	-145.31%	-34.88%	-25.22%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.