G5 Entertainment AB (publ) (STO:G5EN)

G5 Entertainment AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	702	858	1,256	1,772	3,546	3,581
Market Cap Growth	-9.57%	-31.71%	-29.09%	-50.04%	-0.98%	292.61%
Enterprise Value	456	615	1,042	1,583	3,415	3,429
Last Close Price	90.30	102.82	136.95	177.52	324.97	327.61
PE Ratio	10.66	7.21	9.85	26.46	17.89	21.41
Forward PE	9.60	8.08	8.39	10.82	14.03	21.13
PS Ratio	0.70	0.76	0.95	1.26	2.70	2.64
PB Ratio	1.50	1.55	2.56	3.63	7.20	8.29
P/TBV Ratio	1.51	1.56	2.57	3.63	7.20	8.29
P/FCF Ratio	3.70	3.04	5.30	5.98	10.10	13.42
P/OCF Ratio	3.67	3.03	5.21	5.81	9.83	13.31
EV/Sales Ratio	0.46	0.54	0.79	1.13	2.60	2.53
EV/EBITDA Ratio	7.32	5.53	8.70	11.54	15.08	17.09
EV/EBIT Ratio	7.84	5.72	9.21	12.14	15.44	17.66
EV/FCF Ratio	2.40	2.18	4.39	5.34	9.73	12.86
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.03	0.02
Debt / EBITDA Ratio	0.01	0.02	0.02	0.02	0.05	0.03
Debt / FCF Ratio	0.00	0.01	0.01	0.01	0.04	0.02
Asset Turnover	1.64	1.78	2.08	2.18	2.16	2.38
Quick Ratio	2.45	3.71	2.99	2.06	2.36	1.97
Current Ratio	3.22	3.71	2.99	2.12	2.40	1.98
Return on Equity (ROE)	13.40%	22.75%	26.03%	13.65%	42.89%	40.93%
Return on Assets (ROA)	5.97%	10.51%	11.15%	12.70%	22.68%	21.26%
Return on Capital (ROIC)	7.39%	12.79%	14.36%	16.36%	29.32%	28.95%
Return on Capital Employed (ROCE)	12.40%	19.30%	22.80%	26.50%	44.40%	44.70%
Earnings Yield	9.35%	13.87%	10.15%	3.78%	5.59%	4.67%
FCF Yield	27.06%	32.87%	18.88%	16.73%	9.90%	7.45%
Dividend Yield	9.08%	7.78%	5.84%	4.51%	2.15%	1.91%
Payout Ratio	94.74%	52.44%	50.56%	88.25%	27.29%	13.07%
Buyback Yield / Dilution	1.24%	2.96%	4.32%	2.27%	1.60%	3.44%
Total Shareholder Return	10.32%	10.73%	10.16%	6.77%	3.75%	5.35%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.