G5 Entertainment AB (publ) (STO:G5EN)
Sweden flag Sweden · Delayed Price · Currency is SEK
111.20
+0.80 (0.72%)
Jun 27, 2025, 5:29 PM CET

G5 Entertainment AB Statistics

Total Valuation

STO:G5EN has a market cap or net worth of SEK 879.73 million. The enterprise value is 586.48 million.

Market Cap 879.73M
Enterprise Value 586.48M

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jun 18, 2025

Share Statistics

STO:G5EN has 7.80 million shares outstanding. The number of shares has decreased by -2.28% in one year.

Current Share Class 7.80M
Shares Outstanding 7.80M
Shares Change (YoY) -2.28%
Shares Change (QoQ) n/a
Owned by Insiders (%) 8.53%
Owned by Institutions (%) 34.30%
Float 5.15M

Valuation Ratios

The trailing PE ratio is 9.41 and the forward PE ratio is 10.40.

PE Ratio 9.41
Forward PE 10.40
PS Ratio 0.80
PB Ratio 1.63
P/TBV Ratio 1.64
P/FCF Ratio 3.84
P/OCF Ratio 3.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.99, with an EV/FCF ratio of 2.56.

EV / Earnings 6.28
EV / Sales 0.53
EV / EBITDA 7.99
EV / EBIT 6.64
EV / FCF 2.56

Financial Position

The company has a current ratio of 3.90, with a Debt / Equity ratio of 0.00.

Current Ratio 3.90
Quick Ratio 3.90
Debt / Equity 0.00
Debt / EBITDA 0.02
Debt / FCF 0.01
Interest Coverage 257.54

Financial Efficiency

Return on equity (ROE) is 17.09% and return on invested capital (ROIC) is 10.05%.

Return on Equity (ROE) 17.09%
Return on Assets (ROA) 8.25%
Return on Invested Capital (ROIC) 10.05%
Return on Capital Employed (ROCE) 16.32%
Revenue Per Employee 1.30M
Profits Per Employee 110,579
Employee Count 845
Asset Turnover 1.64
Inventory Turnover n/a

Taxes

In the past 12 months, STO:G5EN has paid 3.74 million in taxes.

Income Tax 3.74M
Effective Tax Rate 3.85%

Stock Price Statistics

The stock price has decreased by -1.24% in the last 52 weeks. The beta is 1.16, so STO:G5EN's price volatility has been higher than the market average.

Beta (5Y) 1.16
52-Week Price Change -1.24%
50-Day Moving Average 115.59
200-Day Moving Average 111.76
Relative Strength Index (RSI) 44.52
Average Volume (20 Days) 33,639

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:G5EN had revenue of SEK 1.10 billion and earned 93.44 million in profits. Earnings per share was 11.98.

Revenue 1.10B
Gross Profit 755.20M
Operating Income 88.34M
Pretax Income 97.18M
Net Income 93.44M
EBITDA 72.24M
EBIT 88.34M
Earnings Per Share (EPS) 11.98
Full Income Statement

Balance Sheet

The company has 295.02 million in cash and 1.78 million in debt, giving a net cash position of 293.25 million or 37.60 per share.

Cash & Cash Equivalents 295.02M
Total Debt 1.78M
Net Cash 293.25M
Net Cash Per Share 37.60
Equity (Book Value) 539.34M
Book Value Per Share 69.16
Working Capital 301.93M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 230.62 million and capital expenditures -1.31 million, giving a free cash flow of 229.31 million.

Operating Cash Flow 230.62M
Capital Expenditures -1.31M
Free Cash Flow 229.31M
FCF Per Share 29.40
Full Cash Flow Statement

Margins

Gross margin is 68.82%, with operating and profit margins of 8.05% and 8.51%.

Gross Margin 68.82%
Operating Margin 8.05%
Pretax Margin 8.86%
Profit Margin 8.51%
EBITDA Margin 6.58%
EBIT Margin 8.05%
FCF Margin 20.90%

Dividends & Yields

This stock pays an annual dividend of 8.00, which amounts to a dividend yield of 6.53%.

Dividend Per Share 8.00
Dividend Yield 6.53%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 66.77%
Buyback Yield 2.28%
Shareholder Yield 9.53%
Earnings Yield 10.62%
FCF Yield 26.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6