Gapwaves AB (publ) (STO:GAPW.B)
Sweden
· Delayed Price · Currency is SEK 13.10
-0.14 (-1.06%)
Jun 12, 2025, 5:23 PM CET
Gapwaves AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 73.27 | 66.08 | 27.51 | 64.94 | 37.33 | 19.12 | Upgrade
|
| Other Revenue | 3.98 | 2.56 | 2.22 | 0.01 | - | - | Upgrade
|
| Revenue | 77.25 | 68.64 | 29.73 | 64.95 | 37.33 | 19.12 | Upgrade
|
| Revenue Growth (YoY) | 85.80% | 130.89% | -54.23% | 73.96% | 95.24% | -1.48% | Upgrade
|
| Cost of Revenue | 74.63 | 73.78 | 49.92 | 55.47 | 37.99 | 31.96 | Upgrade
|
| Gross Profit | 2.62 | -5.15 | -20.19 | 9.48 | -0.66 | -12.84 | Upgrade
|
| Selling, General & Admin | 28.15 | 28.14 | 31.06 | 29.25 | 31.7 | 25.79 | Upgrade
|
| Other Operating Expenses | 0.71 | -0.76 | -2.24 | -1.84 | -1.82 | -2.11 | Upgrade
|
| Operating Expenses | 36 | 34.72 | 37.32 | 35.39 | 35.86 | 29.26 | Upgrade
|
| Operating Income | -33.38 | -39.86 | -57.51 | -25.91 | -36.51 | -42.09 | Upgrade
|
| Interest Expense | -0.15 | -0.16 | - | -0.06 | - | -0.07 | Upgrade
|
| Interest & Investment Income | 1.65 | 1.72 | 2.08 | 0.07 | - | - | Upgrade
|
| Earnings From Equity Investments | -15.02 | -15.02 | -14.47 | 3.5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.12 | 0.48 | 0.67 | 3.08 | 0.2 | -2.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | -0 | -0.01 | 0.06 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -49.11 | -52.83 | -69.24 | -19.26 | -36.31 | -44.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.76 | 0.76 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.23 | - | - | Upgrade
|
| Pretax Income | -48.35 | -52.07 | -69.24 | -18.02 | -36.31 | -44.32 | Upgrade
|
| Income Tax Expense | - | - | -0 | -0.01 | - | - | Upgrade
|
| Net Income | -48.35 | -52.07 | -69.24 | -18.01 | -36.31 | -44.32 | Upgrade
|
| Net Income to Common | -48.35 | -52.07 | -69.24 | -18.01 | -36.31 | -44.32 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 27 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.21% | 12.47% | 9.78% | Upgrade
|
| EPS (Basic) | -1.55 | -1.67 | -2.22 | -0.58 | -1.18 | -1.62 | Upgrade
|
| EPS (Diluted) | -1.55 | -1.67 | -2.22 | -0.58 | -1.18 | -1.62 | Upgrade
|
| Free Cash Flow | -21.66 | -29.89 | -49.04 | -25.13 | -48.4 | -35.11 | Upgrade
|
| Free Cash Flow Per Share | -0.70 | -0.96 | -1.57 | -0.81 | -1.57 | -1.28 | Upgrade
|
| Gross Margin | 3.39% | -7.50% | -67.91% | 14.59% | -1.75% | -67.13% | Upgrade
|
| Operating Margin | -43.21% | -58.08% | -193.45% | -39.89% | -97.80% | -220.13% | Upgrade
|
| Profit Margin | -62.59% | -75.86% | -232.90% | -27.73% | -97.26% | -231.80% | Upgrade
|
| Free Cash Flow Margin | -28.04% | -43.54% | -164.95% | -38.69% | -129.65% | -183.62% | Upgrade
|
| EBITDA | -27.74 | -34.02 | -51.54 | -22.13 | -35.07 | -40.9 | Upgrade
|
| EBITDA Margin | -35.91% | -49.57% | -173.38% | -34.08% | -93.94% | -213.89% | Upgrade
|
| D&A For EBITDA | 5.65 | 5.84 | 5.97 | 3.77 | 1.44 | 1.19 | Upgrade
|
| EBIT | -33.38 | -39.86 | -57.51 | -25.91 | -36.51 | -42.09 | Upgrade
|
| EBIT Margin | -43.21% | -58.08% | -193.45% | -39.89% | -97.80% | -220.13% | Upgrade
|
| Revenue as Reported | 79.09 | 70.48 | 33.74 | 70.95 | 39.92 | 21.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.