Gränges AB (publ) (STO:GRNG)
Sweden flag Sweden · Delayed Price · Currency is SEK
120.00
-1.00 (-0.83%)
Apr 2, 2025, 9:00 AM CET

Gränges AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
23,43922,35424,25318,04410,970
Upgrade
Other Revenue
671652398638
Upgrade
Revenue
23,50622,51924,49218,13011,008
Upgrade
Revenue Growth (YoY)
4.38%-8.06%35.09%64.70%-8.10%
Upgrade
Cost of Revenue
15,97315,18317,72512,7557,019
Upgrade
Gross Profit
7,5337,3366,7675,3753,989
Upgrade
Selling, General & Admin
2,3692,1641,8471,6451,392
Upgrade
Other Operating Expenses
2,7432,7932,8632,0481,425
Upgrade
Operating Expenses
5,9535,7635,4434,3303,370
Upgrade
Operating Income
1,5801,5731,3241,045619
Upgrade
Interest Expense
-256-314-245-78-98
Upgrade
Interest & Investment Income
253410510
Upgrade
Earnings From Equity Investments
-81222
Upgrade
Currency Exchange Gain (Loss)
12111-3
Upgrade
Other Non Operating Income (Expenses)
-26-27-23-17-35
Upgrade
EBT Excluding Unusual Items
1,3161,2691,079958495
Upgrade
Merger & Restructuring Charges
-31---58-64
Upgrade
Asset Writedown
-35-47-181-199-
Upgrade
Other Unusual Items
---76123
Upgrade
Pretax Income
1,2501,262884742454
Upgrade
Income Tax Expense
24025218414791
Upgrade
Earnings From Continuing Operations
1,0101,010700595363
Upgrade
Minority Interest in Earnings
3----
Upgrade
Net Income
1,0131,010700595363
Upgrade
Net Income to Common
1,0131,010700595363
Upgrade
Net Income Growth
0.30%44.29%17.65%63.91%-39.50%
Upgrade
Shares Outstanding (Basic)
10610610610686
Upgrade
Shares Outstanding (Diluted)
10610610610786
Upgrade
Shares Change (YoY)
0.01%0.09%-0.19%23.45%14.33%
Upgrade
EPS (Basic)
9.539.506.585.604.21
Upgrade
EPS (Diluted)
9.519.486.585.584.21
Upgrade
EPS Growth
0.32%44.07%17.92%32.70%-47.07%
Upgrade
Free Cash Flow
-8362,066119164857
Upgrade
Free Cash Flow Per Share
-7.8519.401.121.549.93
Upgrade
Dividend Per Share
3.2003.0002.5002.2501.100
Upgrade
Dividend Growth
6.67%20.00%11.11%104.55%-
Upgrade
Gross Margin
32.05%32.58%27.63%29.65%36.24%
Upgrade
Operating Margin
6.72%6.98%5.41%5.76%5.62%
Upgrade
Profit Margin
4.31%4.49%2.86%3.28%3.30%
Upgrade
Free Cash Flow Margin
-3.56%9.17%0.49%0.91%7.79%
Upgrade
EBITDA
2,3672,3172,0011,6071,097
Upgrade
EBITDA Margin
10.07%10.29%8.17%8.86%9.96%
Upgrade
D&A For EBITDA
787744677562478
Upgrade
EBIT
1,5801,5731,3241,045619
Upgrade
EBIT Margin
6.72%6.98%5.41%5.76%5.62%
Upgrade
Effective Tax Rate
19.20%19.97%20.81%19.81%20.04%
Upgrade
Revenue as Reported
23,50622,51824,49218,13011,008
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.