GUARD Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Selling, General & Admin	9.19	9.15	8.82	5.96	5	6.72	Upgrade
Research & Development	71.92	105.77	104.81	75.33	35.42	37.56	Upgrade
Operating Expenses	81.11	114.92	113.63	81.28	40.42	44.28	Upgrade
Operating Income	-81.11	-114.92	-113.63	-81.28	-40.42	-44.28	Upgrade
Interest Expense	-0.01	-0.01	-0	-0	-0.01	-0.87	Upgrade
Interest & Investment Income	2.44	2.2	0.14	0.02	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.15	-0.59	0.65	-0.77	0.14	-	Upgrade
Other Non Operating Income (Expenses)	-0	0	0	-0	-0	-	Upgrade
Pretax Income	-78.82	-113.32	-112.84	-82.03	-40.28	-45.16	Upgrade
Net Income	-78.82	-113.32	-112.84	-82.03	-40.28	-45.16	Upgrade
Net Income to Common	-78.82	-113.32	-112.84	-82.03	-40.28	-45.16	Upgrade
Shares Outstanding (Basic)	10	10	7	4	3	2	Upgrade
Shares Outstanding (Diluted)	10	10	7	4	3	2	Upgrade
Shares Change (YoY)	16.90%	42.77%	57.95%	34.53%	63.36%	475.62%	Upgrade
EPS (Basic)	-7.80	-11.26	-16.01	-18.39	-12.15	-22.24	Upgrade
EPS (Diluted)	-7.80	-11.26	-16.01	-18.39	-12.15	-22.24	Upgrade
Free Cash Flow	-80.89	-116.05	-102.14	-77.59	-37.96	-60.28	Upgrade
Free Cash Flow Per Share	-8.00	-11.53	-14.49	-17.39	-11.45	-29.69	Upgrade
EBITDA	-81.09	-114.91	-113.61	-81.27	-40.26	-43.29	Upgrade
D&A For EBITDA	0.02	0.02	0.02	0.02	0.16	0.99	Upgrade
EBIT	-81.11	-114.92	-113.63	-81.28	-40.42	-44.28	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.