STO:GUARD Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32	30	237	360	273	452
Market Cap Growth	-91.53%	-87.51%	-34.12%	31.90%	-39.61%	125.68%
Enterprise Value	-18	-40	171	257	151	416
Last Close Price	1.58	1.47	18.51	34.33	38.17	63.20
Forward PE	0.69	11.76	-	-	-	-
PB Ratio	0.78	0.73	6.25	5.40	1.54	2.57
P/TBV Ratio	0.78	0.73	6.25	5.40	1.54	2.57
Net Debt / Equity Ratio	-1.23	-1.23	-1.43	-1.25	-1.13	-1.07
Net Debt / EBITDA Ratio	-	-	0.54	0.73	1.77	2.32
Net Debt / FCF Ratio	0.46	0.46	0.57	0.72	1.97	2.43
Quick Ratio	4.99	4.99	3.08	5.08	8.90	17.32
Current Ratio	5.36	5.36	3.14	5.13	8.93	17.40
Return on Equity (ROE)	-276.98%	-276.98%	-183.51%	-92.85%	-63.91%	-64.22%
Return on Assets (ROA)	-122.56%	-122.56%	-88.89%	-49.91%	-36.14%	-36.07%
Return on Capital Employed (ROCE)	-244.60%	-244.60%	-263.80%	-167.50%	-63.20%	-45.30%
Earnings Yield	-341.60%	-367.16%	-40.48%	-31.46%	-41.32%	-18.14%
FCF Yield	-	-368.84%	-39.93%	-32.22%	-37.40%	-17.16%
Buyback Yield / Dilution	-61.72%	-61.72%	-10.82%	-42.77%	-57.95%	-34.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.