STO:GUARD Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	448	237	360	273	452	200	Upgrade
Market Cap Growth	30.76%	-34.12%	31.90%	-39.61%	125.68%	23.81%	Upgrade
Enterprise Value	347	171	257	151	416	174	Upgrade
Last Close Price	22.20	18.51	34.33	38.17	63.20	62.33	Upgrade
PB Ratio	5.57	6.25	5.40	1.54	2.57	2.51	Upgrade
P/TBV Ratio	5.57	6.25	5.40	1.54	2.57	2.51	Upgrade
Quick Ratio	4.75	3.08	5.08	8.90	17.32	13.96	Upgrade
Current Ratio	4.78	3.14	5.13	8.93	17.40	14.02	Upgrade
Return on Equity (ROE)	-159.81%	-183.51%	-92.85%	-63.91%	-64.22%	-60.89%	Upgrade
Return on Assets (ROA)	-80.22%	-88.89%	-49.91%	-36.14%	-36.07%	-32.61%	Upgrade
Return on Capital (ROIC)	-100.65%	-119.68%	-58.85%	-40.22%	-39.77%	-38.13%	Upgrade
Earnings Yield	-27.72%	-40.48%	-31.46%	-41.32%	-18.14%	-20.11%	Upgrade
FCF Yield	-	-39.93%	-32.22%	-37.40%	-17.16%	-18.95%	Upgrade
Buyback Yield / Dilution	-38.52%	-10.82%	-42.77%	-57.95%	-34.53%	-63.36%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.