HAKI Safety AB (publ) (STO:HAKI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
20.50
+0.40 (1.99%)
At close: Feb 10, 2026

HAKI Safety AB Statistics

Total Valuation

HAKI Safety AB has a market cap or net worth of SEK 621.21 million. The enterprise value is 1.02 billion.

Market Cap621.21M
Enterprise Value 1.02B

Important Dates

The last earnings date was Thursday, February 5, 2026.

Earnings Date Feb 5, 2026
Ex-Dividend Date Apr 22, 2026

Share Statistics

HAKI Safety AB has 29.81 million shares outstanding. The number of shares has increased by 2.20% in one year.

Current Share Class 19.36M
Shares Outstanding 29.81M
Shares Change (YoY) +2.20%
Shares Change (QoQ) +4.20%
Owned by Insiders (%) 14.04%
Owned by Institutions (%) 2.61%
Float 8.83M

Valuation Ratios

The trailing PE ratio is 16.49 and the forward PE ratio is 8.14.

PE Ratio 16.49
Forward PE 8.14
PS Ratio 0.53
PB Ratio 0.86
P/TBV Ratio 3.12
P/FCF Ratio 12.94
P/OCF Ratio 12.18
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.38, with an EV/FCF ratio of 21.30.

EV / Earnings 30.07
EV / Sales 0.87
EV / EBITDA 5.38
EV / EBIT 14.81
EV / FCF 21.30

Financial Position

The company has a current ratio of 5.83, with a Debt / Equity ratio of 0.58.

Current Ratio 5.83
Quick Ratio 2.63
Debt / Equity 0.58
Debt / EBITDA 2.20
Debt / FCF 8.71
Interest Coverage 2.88

Financial Efficiency

Return on equity (ROE) is 4.65% and return on invested capital (ROIC) is 4.64%.

Return on Equity (ROE) 4.65%
Return on Assets (ROA) 2.94%
Return on Invested Capital (ROIC) 4.64%
Return on Capital Employed (ROCE) 5.16%
Weighted Average Cost of Capital (WACC) 7.44%
Revenue Per Employee 3.31M
Profits Per Employee 95,506
Employee Count356
Asset Turnover 0.80
Inventory Turnover 2.33

Taxes

In the past 12 months, HAKI Safety AB has paid 11.00 million in taxes.

Income Tax 11.00M
Effective Tax Rate 24.44%

Stock Price Statistics

The stock price has decreased by -22.69% in the last 52 weeks. The beta is 0.96, so HAKI Safety AB's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change -22.69%
50-Day Moving Average 21.10
200-Day Moving Average 21.75
Relative Strength Index (RSI) 43.77
Average Volume (20 Days) 8,527

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HAKI Safety AB had revenue of SEK 1.18 billion and earned 34.00 million in profits. Earnings per share was 1.22.

Revenue1.18B
Gross Profit 428.00M
Operating Income 69.00M
Pretax Income 45.00M
Net Income 34.00M
EBITDA 156.00M
EBIT 69.00M
Earnings Per Share (EPS) 1.22
Full Income Statement

Balance Sheet

The company has 17.00 million in cash and 418.00 million in debt, with a net cash position of -401.00 million or -13.45 per share.

Cash & Cash Equivalents 17.00M
Total Debt 418.00M
Net Cash -401.00M
Net Cash Per Share -13.45
Equity (Book Value) 724.00M
Book Value Per Share 24.28
Working Capital 449.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 51.00 million and capital expenditures -3.00 million, giving a free cash flow of 48.00 million.

Operating Cash Flow 51.00M
Capital Expenditures -3.00M
Free Cash Flow 48.00M
FCF Per Share 1.61
Full Cash Flow Statement

Margins

Gross margin is 36.30%, with operating and profit margins of 5.85% and 2.88%.

Gross Margin 36.30%
Operating Margin 5.85%
Pretax Margin 3.82%
Profit Margin 2.88%
EBITDA Margin 13.23%
EBIT Margin 5.85%
FCF Margin 4.07%

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 2.49%.

Dividend Per Share 0.50
Dividend Yield 2.49%
Dividend Growth (YoY) -47.37%
Years of Dividend Growth n/a
Payout Ratio 41.18%
Buyback Yield -2.20%
Shareholder Yield 0.31%
Earnings Yield 5.47%
FCF Yield 7.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 16, 1993. It was a forward split with a ratio of 5.

Last Split Date Dec 16, 1993
Split Type Forward
Split Ratio 5

Scores

Altman Z-Score n/a
Piotroski F-Score 7