HAKI Safety AB (publ) (STO:HAKI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
23.30
+1.00 (4.48%)
Jun 9, 2025, 10:54 AM CET

HAKI Safety AB Statistics

Total Valuation

HAKI Safety AB has a market cap or net worth of SEK 636.95 million. The enterprise value is 1.17 billion.

Market Cap 636.95M
Enterprise Value 1.17B

Important Dates

The next estimated earnings date is Tuesday, July 15, 2025.

Earnings Date Jul 15, 2025
Ex-Dividend Date Apr 30, 2025

Share Statistics

HAKI Safety AB has 27.33 million shares outstanding. The number of shares has increased by 0.21% in one year.

Current Share Class 17.74M
Shares Outstanding 27.33M
Shares Change (YoY) +0.21%
Shares Change (QoQ) -1.72%
Owned by Insiders (%) 15.31%
Owned by Institutions (%) 3.80%
Float 6.35M

Valuation Ratios

The trailing PE ratio is 26.20 and the forward PE ratio is 12.53.

PE Ratio 26.20
Forward PE 12.53
PS Ratio 0.59
PB Ratio 1.00
P/TBV Ratio 9.51
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.18, with an EV/FCF ratio of -40.48.

EV / Earnings 48.91
EV / Sales 1.10
EV / EBITDA 6.18
EV / EBIT 18.63
EV / FCF -40.48

Financial Position

The company has a current ratio of 2.76, with a Debt / Equity ratio of 0.85.

Current Ratio 2.76
Quick Ratio 1.14
Debt / Equity 0.85
Debt / EBITDA 2.83
Debt / FCF -18.52
Interest Coverage 2.25

Financial Efficiency

Return on equity (ROE) is 3.68% and return on invested capital (ROIC) is 3.50%.

Return on Equity (ROE) 3.68%
Return on Assets (ROA) 2.68%
Return on Invested Capital (ROIC) 3.50%
Return on Capital Employed (ROCE) 4.64%
Revenue Per Employee 2.74M
Profits Per Employee 61,381
Employee Count 352
Asset Turnover 0.73
Inventory Turnover 2.04

Taxes

In the past 12 months, HAKI Safety AB has paid 5.00 million in taxes.

Income Tax 5.00M
Effective Tax Rate 17.24%

Stock Price Statistics

The stock price has decreased by -24.60% in the last 52 weeks. The beta is 0.88, so HAKI Safety AB's price volatility has been lower than the market average.

Beta (5Y) 0.88
52-Week Price Change -24.60%
50-Day Moving Average 23.33
200-Day Moving Average 25.16
Relative Strength Index (RSI) 46.61
Average Volume (20 Days) 3,351

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HAKI Safety AB had revenue of SEK 1.07 billion and earned 24.00 million in profits. Earnings per share was 0.86.

Revenue 1.07B
Gross Profit 382.00M
Operating Income 63.00M
Pretax Income 29.00M
Net Income 24.00M
EBITDA 162.00M
EBIT 63.00M
Earnings Per Share (EPS) 0.86
Full Income Statement

Balance Sheet

Cash & Cash Equivalents n/a
Total Debt 537.00M
Net Cash -537.00M
Net Cash Per Share -19.65
Equity (Book Value) 635.00M
Book Value Per Share 23.24
Working Capital 381.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -22.00 million and capital expenditures -7.00 million, giving a free cash flow of -29.00 million.

Operating Cash Flow -22.00M
Capital Expenditures -7.00M
Free Cash Flow -29.00M
FCF Per Share -1.06
Full Cash Flow Statement

Margins

Gross margin is 35.67%, with operating and profit margins of 5.88% and 2.24%.

Gross Margin 35.67%
Operating Margin 5.88%
Pretax Margin 2.71%
Profit Margin 2.24%
EBITDA Margin 15.13%
EBIT Margin 5.88%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 2.15%.

Dividend Per Share 0.50
Dividend Yield 2.15%
Dividend Growth (YoY) 11.76%
Years of Dividend Growth 4
Payout Ratio 104.17%
Buyback Yield -0.21%
Shareholder Yield 2.03%
Earnings Yield 3.77%
FCF Yield -4.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 16, 1993. It was a forward split with a ratio of 5.

Last Split Date Dec 16, 1993
Split Type Forward
Split Ratio 5

Scores

Altman Z-Score n/a
Piotroski F-Score 3