Hanza AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,671	5,846	3,349	3,684	2,007	2,304
Market Cap Growth	157.71%	74.58%	-9.10%	83.54%	-12.89%	386.10%
Enterprise Value	11,282	7,339	4,271	4,307	2,645	2,785
Last Close Price	154.00	127.20	75.95	82.76	49.19	61.14
PE Ratio	28.62	23.76	30.17	17.22	16.59	28.80
Forward PE	18.89	17.56	12.57	11.91	11.82	20.08
PS Ratio	1.61	0.97	0.69	0.89	0.57	0.92
PB Ratio	5.33	3.22	2.26	2.74	2.24	3.93
P/TBV Ratio	12.61	7.62	4.10	4.18	4.78	19.04
P/FCF Ratio	30.70	18.56	10.98	-	-	-
P/OCF Ratio	18.71	11.31	5.89	13.30	13.84	18.29
EV/Sales Ratio	1.87	1.22	0.88	1.04	0.75	1.11
EV/EBITDA Ratio	15.93	10.37	13.30	10.26	10.21	13.65
EV/EBIT Ratio	26.18	17.03	21.46	13.21	14.61	20.03
EV/FCF Ratio	35.82	23.30	14.00	-	-	-
Debt / Equity Ratio	1.16	1.16	0.68	0.51	0.78	1.11
Debt / EBITDA Ratio	2.97	2.97	2.58	1.49	2.30	2.66
Debt / FCF Ratio	6.67	6.67	3.30	-	-	-
Net Debt / Equity Ratio	0.89	0.89	0.49	0.26	0.62	1.03
Net Debt / EBITDA Ratio	2.28	2.28	2.28	0.83	2.16	2.95
Net Debt / FCF Ratio	5.11	5.11	2.40	-19.39	-16.44	-46.31
Asset Turnover	1.35	1.35	1.48	1.52	1.58	1.50
Inventory Turnover	2.71	2.71	2.68	2.45	2.51	2.70
Quick Ratio	0.75	0.75	0.48	0.59	0.32	0.23
Current Ratio	1.69	1.69	1.45	1.57	1.15	1.04
Return on Equity (ROE)	14.94%	14.94%	7.86%	19.08%	16.31%	15.08%
Return on Assets (ROA)	6.02%	6.02%	3.79%	7.45%	5.04%	5.16%
Return on Invested Capital (ROIC)	11.20%	13.30%	9.05%	17.93%	11.58%	11.10%
Return on Capital Employed (ROCE)	11.00%	11.00%	8.20%	16.80%	13.00%	12.50%
Earnings Yield	2.54%	4.21%	3.31%	5.81%	6.03%	3.47%
FCF Yield	3.26%	5.39%	9.11%	-0.49%	-1.69%	-0.56%
Dividend Yield	1.02%	1.18%	1.05%	1.45%	1.52%	0.82%
Payout Ratio	15.04%	15.04%	46.85%	13.55%	14.88%	11.25%
Buyback Yield / Dilution	-4.40%	-4.40%	-8.58%	-9.80%	-3.22%	-4.73%
Total Shareholder Return	-3.38%	-3.23%	-7.53%	-8.36%	-1.70%	-3.91%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.