Hitech & Development Wireless Sweden Holding AB (publ) (STO:HDW.B)
Sweden · Delayed Price · Currency is SEK 1.495
-0.025 (-1.64%)
Jul 18, 2025, 5:15 PM CET
STO:HDW.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 28.36 | 26.66 | 28.13 | 22.13 | 15.76 | 17.61 | Upgrade | |
Revenue Growth (YoY) | 8.45% | -5.23% | 27.12% | 40.37% | -10.48% | -43.61% | Upgrade |
Cost of Revenue | 22.1 | 9.32 | 12.45 | 7.99 | 3.31 | 2.24 | Upgrade |
Gross Profit | 6.26 | 17.33 | 15.68 | 14.14 | 12.46 | 15.37 | Upgrade |
Selling, General & Admin | 16.48 | 34.86 | 38.49 | 36.21 | 36.2 | 43.84 | Upgrade |
Other Operating Expenses | -5.9 | 1.06 | 3.39 | 1.19 | -0.66 | -5.21 | Upgrade |
Operating Expenses | 18.49 | 46.01 | 53.15 | 48.49 | 39.37 | 41.79 | Upgrade |
Operating Income | -12.23 | -28.68 | -37.47 | -34.35 | -26.91 | -26.41 | Upgrade |
Interest Expense | -2.31 | -2.84 | -2.55 | -1.37 | -0.46 | -0.63 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.04 | 0.01 | 0 | 0.02 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 0.73 | 3.93 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.83 | 1.9 | 1.18 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | -3.85 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -14.52 | -34.52 | -38.08 | -34.53 | -26.65 | -23.09 | Upgrade |
Gain (Loss) on Sale of Assets | - | 6 | - | - | - | - | Upgrade |
Asset Writedown | - | -0.11 | -0.13 | -0.11 | - | - | Upgrade |
Pretax Income | -14.52 | -28.63 | -38.21 | -34.65 | -26.65 | -23.09 | Upgrade |
Income Tax Expense | 0 | 0 | -0.02 | 0.09 | -0.02 | -0.08 | Upgrade |
Earnings From Continuing Operations | -14.53 | -28.63 | -38.18 | -34.74 | -26.62 | -23.01 | Upgrade |
Net Income | -14.53 | -28.63 | -38.18 | -34.74 | -26.62 | -23.01 | Upgrade |
Net Income to Common | -14.53 | -28.63 | -38.18 | -34.74 | -26.62 | -23.01 | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 693.86% | 727.05% | 117.87% | 28.68% | 115.27% | 89.68% | Upgrade |
EPS (Basic) | -3.40 | -7.10 | -78.28 | -155.17 | -153.03 | -284.73 | Upgrade |
EPS (Diluted) | -3.40 | -7.10 | -78.28 | -155.17 | -153.03 | -284.73 | Upgrade |
Free Cash Flow | -9.96 | -13.23 | -17.43 | -22.23 | -29.23 | -18.08 | Upgrade |
Free Cash Flow Per Share | -2.33 | -3.28 | -35.74 | -99.30 | -168.00 | -223.75 | Upgrade |
Gross Margin | 22.08% | 65.02% | 55.75% | 63.90% | 79.02% | 87.30% | Upgrade |
Operating Margin | -43.12% | -107.58% | -133.21% | -155.24% | -170.72% | -150.00% | Upgrade |
Profit Margin | -51.23% | -107.42% | -135.75% | -157.00% | -168.90% | -130.68% | Upgrade |
Free Cash Flow Margin | -35.10% | -49.62% | -61.98% | -100.47% | -185.42% | -102.69% | Upgrade |
EBITDA | -4.31 | -28.03 | -36.81 | -33.69 | -25.63 | -25.8 | Upgrade |
EBITDA Margin | -15.19% | -105.17% | -130.86% | -152.26% | -162.57% | -146.52% | Upgrade |
D&A For EBITDA | 7.92 | 0.64 | 0.66 | 0.66 | 1.29 | 0.61 | Upgrade |
EBIT | -12.23 | -28.68 | -37.47 | -34.35 | -26.91 | -26.41 | Upgrade |
EBIT Margin | -43.12% | -107.58% | -133.21% | -155.24% | -170.72% | -150.00% | Upgrade |
Revenue as Reported | 35.45 | 33.53 | 27.93 | 23.39 | 16.66 | 23.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.