Hilbert Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	26.95	9.19	0.15
Revenue Growth (YoY)	193.38%	6085.79%	-
Cost of Revenue	45.11	12.96	0.87
Gross Profit	-18.16	-3.78	-0.72
Selling, General & Admin	17.11	-	-
Other Operating Expenses	0.24	-	-
Operating Expenses	25.94	0.38	0.02
Operating Income	-44.1	-4.16	-0.74
Currency Exchange Gain (Loss)	11.01	1.75	-0.04
Other Non Operating Income (Expenses)	0	-0.02	-0
EBT Excluding Unusual Items	-33.09	-2.43	-0.79
Asset Writedown	-6.08	-	-
Pretax Income	-39.18	-2.43	-0.79
Income Tax Expense	0.09	0.03	-
Earnings From Continuing Operations	-39.26	-2.46	-0.79
Minority Interest in Earnings	5.18	-1.07	-
Net Income	-34.08	-3.53	-0.79
Preferred Dividends & Other Adjustments	-	0	-
Net Income to Common	-34.08	-3.53	-0.79
Shares Outstanding (Basic)	49	17	1
Shares Outstanding (Diluted)	49	17	1
Shares Change (YoY)	180.46%	1640.00%	-
EPS (Basic)	-0.70	-0.20	-0.79
EPS (Diluted)	-0.70	-0.20	-0.79
Free Cash Flow	-26.8	-3.86	1.31
Free Cash Flow Per Share	-0.55	-0.22	1.31
Gross Margin	-67.38%	-41.12%	-
Operating Margin	-163.63%	-45.26%	-500.61%
Profit Margin	-126.47%	-38.48%	-530.77%
Free Cash Flow Margin	-99.44%	-42.01%	881.55%
EBITDA	-35.51	-4.11	-0.68
EBITDA Margin	-131.76%	-44.75%	-
D&A For EBITDA	8.59	0.05	0.07
EBIT	-44.1	-4.16	-0.74
EBIT Margin	-163.63%	-45.26%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.