Holmen AB (publ) (STO:HOLM.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
405.60
+8.80 (2.22%)
Mar 28, 2025, 5:29 PM CET

Holmen AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
22,75922,79523,95219,47916,296
Upgrade
Other Revenue
950783849584411
Upgrade
Revenue
23,70923,57824,80120,06316,707
Upgrade
Revenue Growth (YoY)
0.56%-4.93%23.62%20.09%-3.60%
Upgrade
Cost of Revenue
12,51911,24110,71410,1098,838
Upgrade
Gross Profit
11,19012,33714,0879,9547,869
Upgrade
Selling, General & Admin
3,3893,3122,9562,7202,411
Upgrade
Other Operating Expenses
3,6303,5003,2143,0282,441
Upgrade
Operating Expenses
8,4078,1727,5157,0096,024
Upgrade
Operating Income
2,7834,1656,5722,9451,845
Upgrade
Interest Expense
-101-100-70-46-52
Upgrade
Interest & Investment Income
354911811
Upgrade
Earnings From Equity Investments
7610--6
Upgrade
Currency Exchange Gain (Loss)
4----
Upgrade
Other Non Operating Income (Expenses)
4--161-5
Upgrade
EBT Excluding Unusual Items
2,7324,1206,5072,9081,793
Upgrade
Gain (Loss) on Sale of Investments
-41-12-6
Upgrade
Gain (Loss) on Sale of Assets
21153532059
Upgrade
Asset Writedown
907562422464579
Upgrade
Pretax Income
3,6594,7057,4413,6922,437
Upgrade
Income Tax Expense
7981,0081,567688458
Upgrade
Net Income
2,8613,6975,8743,0041,979
Upgrade
Net Income to Common
2,8613,6975,8743,0041,979
Upgrade
Net Income Growth
-22.61%-37.06%95.54%51.79%-77.33%
Upgrade
Shares Outstanding (Basic)
159160162162162
Upgrade
Shares Outstanding (Diluted)
159160162162162
Upgrade
Shares Change (YoY)
-1.06%-0.93%0.03%--2.51%
Upgrade
EPS (Basic)
18.0223.0436.2618.5512.22
Upgrade
EPS (Diluted)
18.0023.0036.2618.5012.20
Upgrade
EPS Growth
-21.74%-36.58%96.03%51.64%-76.79%
Upgrade
Free Cash Flow
1,2034,1464,0991,5291,297
Upgrade
Free Cash Flow Per Share
7.5825.8425.319.448.01
Upgrade
Dividend Per Share
9.0008.5008.0007.5007.250
Upgrade
Dividend Growth
5.88%6.25%6.67%3.45%107.14%
Upgrade
Gross Margin
47.20%52.32%56.80%49.61%47.10%
Upgrade
Operating Margin
11.74%17.66%26.50%14.68%11.04%
Upgrade
Profit Margin
12.07%15.68%23.69%14.97%11.85%
Upgrade
Free Cash Flow Margin
5.07%17.58%16.53%7.62%7.76%
Upgrade
EBITDA
4,0435,4107,8264,0952,921
Upgrade
EBITDA Margin
17.05%22.95%31.55%20.41%17.48%
Upgrade
D&A For EBITDA
1,2601,2451,2541,1501,076
Upgrade
EBIT
2,7834,1656,5722,9451,845
Upgrade
EBIT Margin
11.74%17.66%26.50%14.68%11.04%
Upgrade
Effective Tax Rate
21.81%21.42%21.06%18.63%18.79%
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.