Holmen AB (publ) (STO: HOLM.B)
420.20
+3.80 (0.91%)
Aug 30, 2024, 5:29 PM CET
Holmen AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 373 | 1,202 | 1,935 | 507 | 346 | 483 | Upgrade
|
Cash & Short-Term Investments | 373 | 1,202 | 1,935 | 507 | 346 | 483 | Upgrade
|
Cash Growth | -70.04% | -37.88% | 281.66% | 46.53% | -28.36% | 73.74% | Upgrade
|
Accounts Receivable | 3,311 | 2,696 | 2,929 | 2,393 | 2,015 | 2,005 | Upgrade
|
Other Receivables | 1,137 | 555 | 1,505 | 528 | 479 | 267 | Upgrade
|
Receivables | 4,448 | 3,251 | 4,434 | 2,921 | 2,494 | 2,272 | Upgrade
|
Inventory | 5,448 | 4,837 | 4,838 | 3,818 | 3,594 | 3,460 | Upgrade
|
Prepaid Expenses | - | 344 | 563 | 179 | 266 | 233 | Upgrade
|
Other Current Assets | 1 | 895 | 4,940 | 1,078 | 567 | 313 | Upgrade
|
Total Current Assets | 10,270 | 10,529 | 16,710 | 8,503 | 7,267 | 6,761 | Upgrade
|
Property, Plant & Equipment | 67,647 | 66,922 | 62,517 | 57,031 | 52,711 | 50,434 | Upgrade
|
Long-Term Investments | 1,693 | 1,691 | 1,682 | 1,758 | 1,719 | 1,621 | Upgrade
|
Goodwill | - | 358 | 358 | 358 | 355 | - | Upgrade
|
Other Intangible Assets | 505 | 155 | 69 | 181 | 200 | 70 | Upgrade
|
Long-Term Deferred Tax Assets | 3 | 3 | 2 | 3 | 1 | 1 | Upgrade
|
Other Long-Term Assets | 53 | 61 | 98 | 267 | 290 | 453 | Upgrade
|
Total Assets | 80,171 | 79,719 | 81,436 | 68,101 | 62,543 | 59,340 | Upgrade
|
Accounts Payable | 3,856 | 3,394 | 3,848 | 2,836 | 2,496 | 2,259 | Upgrade
|
Accrued Expenses | - | 968 | 853 | 878 | 919 | 662 | Upgrade
|
Short-Term Debt | - | - | - | 200 | 500 | 2,450 | Upgrade
|
Current Portion of Long-Term Debt | 1,369 | 1,021 | 1,039 | 536 | 105 | 35 | Upgrade
|
Current Portion of Leases | 108 | 91 | 89 | 71 | 112 | 13 | Upgrade
|
Current Income Taxes Payable | 124 | 105 | 118 | 80 | 211 | 112 | Upgrade
|
Other Current Liabilities | 1,968 | 870 | 1,541 | 381 | 481 | 527 | Upgrade
|
Total Current Liabilities | 7,425 | 6,449 | 7,488 | 4,982 | 4,824 | 6,058 | Upgrade
|
Long-Term Debt | 2,102 | 1,902 | 2,902 | 3,911 | 3,919 | 2,018 | Upgrade
|
Long-Term Leases | 153 | 160 | 158 | 173 | 175 | 171 | Upgrade
|
Long-Term Deferred Tax Liabilities | 13,909 | 13,858 | 13,490 | 11,610 | 10,570 | 10,299 | Upgrade
|
Other Long-Term Liabilities | 410 | 418 | 441 | 409 | 491 | 637 | Upgrade
|
Total Liabilities | 24,010 | 22,796 | 24,486 | 21,109 | 20,027 | 19,229 | Upgrade
|
Common Stock | 4,238 | 4,238 | 4,238 | 4,238 | 4,238 | 4,238 | Upgrade
|
Additional Paid-In Capital | - | 281 | 281 | 281 | 281 | 281 | Upgrade
|
Retained Earnings | - | 31,738 | 31,742 | 27,725 | 26,457 | 25,052 | Upgrade
|
Comprensive Income & Other | 51,923 | 20,666 | 20,689 | 14,748 | 11,540 | 10,540 | Upgrade
|
Shareholders' Equity | 56,161 | 56,923 | 56,950 | 46,992 | 42,516 | 40,111 | Upgrade
|
Total Liabilities & Equity | 80,171 | 79,719 | 81,436 | 68,101 | 62,543 | 59,340 | Upgrade
|
Total Debt | 3,732 | 3,174 | 4,188 | 4,891 | 4,811 | 4,687 | Upgrade
|
Net Cash (Debt) | -3,359 | -1,972 | -2,253 | -4,384 | -4,465 | -4,204 | Upgrade
|
Net Cash Per Share | -21.04 | -12.29 | -13.91 | -27.07 | -27.57 | -25.31 | Upgrade
|
Filing Date Shares Outstanding | 159.17 | 159.22 | 162 | 161.93 | 161.93 | 161.93 | Upgrade
|
Total Common Shares Outstanding | 159.17 | 159.22 | 162 | 161.93 | 161.93 | 161.93 | Upgrade
|
Working Capital | 2,845 | 4,080 | 9,222 | 3,521 | 2,443 | 703 | Upgrade
|
Book Value Per Share | 352.83 | 357.51 | 351.54 | 290.21 | 262.56 | 247.71 | Upgrade
|
Tangible Book Value | 55,656 | 56,410 | 56,523 | 46,453 | 41,961 | 40,041 | Upgrade
|
Tangible Book Value Per Share | 349.66 | 354.28 | 348.90 | 286.88 | 259.14 | 247.28 | Upgrade
|
Buildings | - | 7,022 | 6,845 | 6,512 | 6,441 | 5,934 | Upgrade
|
Machinery | - | 33,963 | 32,838 | 31,351 | 29,741 | 29,051 | Upgrade
|
Construction In Progress | - | 359 | 381 | 363 | 676 | 244 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.