AB Industrivärden Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	215,748	179,325	150,847	141,945	109,401	123,824
Market Cap Growth	25.75%	18.88%	6.27%	29.75%	-11.65%	5.05%
Enterprise Value	221,689	184,131	157,052	148,463	116,580	129,683
Last Close Price	500.50	415.40	340.30	313.53	235.81	261.59
PE Ratio	6.11	5.07	11.92	5.29	-	4.66
Forward PE	-	9.80	9.80	9.80	9.80	9.80
PS Ratio	6.03	5.01	11.62	5.21	-7.95	4.61
PB Ratio	1.13	0.94	0.95	0.95	0.87	0.87
P/TBV Ratio	1.13	0.94	0.95	0.95	0.87	0.87
P/OCF Ratio	23.42	19.47	18.20	23.44	20.89	17.72
EV/Sales Ratio	6.20	5.15	12.10	5.44	-	4.83
EV/EBITDA Ratio	6.22	5.16	12.21	5.47	-	4.85
EV/EBIT Ratio	6.22	5.16	12.22	5.47	-	4.85
Debt / Equity Ratio	0.04	0.04	0.05	0.06	0.07	0.05
Debt / EBITDA Ratio	0.20	0.20	0.61	0.30	-	0.27
Net Debt / Equity Ratio	0.03	0.03	0.04	0.05	0.06	0.05
Net Debt / EBITDA Ratio	0.17	0.17	0.54	0.27	-0.53	0.24
Asset Turnover	0.20	0.20	0.08	0.19	-	0.19
Quick Ratio	0.57	0.57	0.29	0.48	0.45	0.40
Current Ratio	0.57	0.57	0.31	0.51	0.48	0.41
Return on Equity (ROE)	20.22%	20.22%	8.19%	19.45%	-10.37%	20.14%
Return on Assets (ROA)	12.17%	12.17%	4.93%	11.57%	-6.08%	11.94%
Return on Invested Capital (ROIC)	18.99%	19.58%	7.91%	18.57%	-9.81%	19.19%
Return on Capital Employed (ROCE)	18.20%	18.20%	7.80%	17.30%	-10.50%	18.00%
Earnings Yield	16.41%	19.74%	8.39%	18.91%	-12.77%	21.48%
Dividend Yield	1.75%	2.11%	2.42%	2.47%	3.08%	2.58%
Payout Ratio	10.06%	10.06%	26.45%	11.66%	-	10.23%
Buyback Yield / Dilution	0.01%	0.01%	-	-	-	-
Total Shareholder Return	1.71%	2.11%	2.42%	2.47%	3.08%	2.58%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.