Infrea AB (STO:INFREA)
Sweden flag Sweden · Delayed Price · Currency is SEK
14.15
+0.20 (1.43%)
Jun 5, 2025, 4:47 PM CET

Infrea AB Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
89.3155.866.9125106.7111.1
Upgrade
Cash & Short-Term Investments
89.3155.866.9125106.7111.1
Upgrade
Cash Growth
222.38%132.89%-46.48%17.15%-3.96%-55.02%
Upgrade
Accounts Receivable
257.9399.7401.4388.9266.8133.9
Upgrade
Other Receivables
180.118.518.735.525.818.6
Upgrade
Receivables
438418.2420.1424.4292.6152.5
Upgrade
Inventory
31.832.431.627.620.815.1
Upgrade
Prepaid Expenses
-11.110.59.89.14
Upgrade
Other Current Assets
--0.1----
Upgrade
Total Current Assets
559.1617.4529.1586.8429.2282.7
Upgrade
Property, Plant & Equipment
301.8320.5352.9328.2282.8253.5
Upgrade
Long-Term Investments
0.1-----
Upgrade
Goodwill
407.9411.1426.2412.7356.7276.8
Upgrade
Other Intangible Assets
30.230.230.63131.93.5
Upgrade
Other Long-Term Assets
-0.30.10.91.21
Upgrade
Total Assets
1,2991,3801,3391,3601,102817.5
Upgrade
Accounts Payable
153.5162.1191.2206.8106.668.3
Upgrade
Accrued Expenses
-118.5112.7113.596.868.9
Upgrade
Current Portion of Long-Term Debt
80.428.832.4715649.1
Upgrade
Current Portion of Leases
-51.546.537.528.129.6
Upgrade
Current Income Taxes Payable
-4.422.6--
Upgrade
Current Unearned Revenue
-5627.228.922.513.7
Upgrade
Other Current Liabilities
174.213.110.419.12615.2
Upgrade
Total Current Liabilities
408.1434.4422.4479.4336244.8
Upgrade
Long-Term Debt
265.1167194.8170.4165.792.1
Upgrade
Long-Term Leases
-113.1127.897.686.584.4
Upgrade
Long-Term Deferred Tax Liabilities
-26.729.636.424.213.4
Upgrade
Other Long-Term Liabilities
26.50.70.70.60.60.4
Upgrade
Total Liabilities
699.7741.9775.3784.4613435.1
Upgrade
Common Stock
599.41.20.80.80.80.7
Upgrade
Additional Paid-In Capital
-474.5392.9392.8374.5274.6
Upgrade
Retained Earnings
-161.9169.9181.6113.3107.1
Upgrade
Total Common Equity
599.4637.6563.6575.2488.6382.4
Upgrade
Minority Interest
----0.2-
Upgrade
Shareholders' Equity
599.4637.6563.6575.2488.8382.4
Upgrade
Total Liabilities & Equity
1,2991,3801,3391,3601,102817.5
Upgrade
Total Debt
345.5360.4401.5376.5336.3255.2
Upgrade
Net Cash (Debt)
-256.2-204.6-334.6-251.5-229.6-144.1
Upgrade
Net Cash Per Share
-8.69-7.58-16.78-12.77-13.21-8.61
Upgrade
Filing Date Shares Outstanding
29.9829.9819.9920.0919.3616.73
Upgrade
Total Common Shares Outstanding
29.9829.9819.9920.0919.3616.73
Upgrade
Working Capital
151183106.7107.493.237.9
Upgrade
Book Value Per Share
19.9921.2628.2028.6325.2422.85
Upgrade
Tangible Book Value
161.3196.3106.8131.5100102.1
Upgrade
Tangible Book Value Per Share
5.386.555.346.545.176.10
Upgrade
Buildings
-11.713.115.5129.2
Upgrade
Machinery
-407419.6473.2427.1343.9
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.