Intellego Technologies AB (STO:INT)
Sweden · Delayed Price · Currency is SEK 131.80
-1.40 (-1.05%)
Aug 1, 2025, 5:29 PM CET
Chimerix Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 389.95 | 268.56 | 189.07 | 59.22 | 9.51 | 7.69 | Upgrade | |
Revenue Growth (YoY) | 72.69% | 42.04% | 219.26% | 523.04% | 23.55% | 915.03% | Upgrade |
Cost of Revenue | 75.41 | 53.43 | 33.85 | 28.14 | 1.22 | 1.07 | Upgrade |
Gross Profit | 314.54 | 215.13 | 155.23 | 31.08 | 8.29 | 6.62 | Upgrade |
Selling, General & Admin | 100.03 | 96.65 | 68.81 | 32.6 | 13.58 | 5.39 | Upgrade |
Other Operating Expenses | -0.01 | -0.02 | -0.23 | 8.14 | -0.33 | 0.33 | Upgrade |
Operating Expenses | 121.32 | 112.91 | 72.1 | 42.46 | 13.25 | 5.72 | Upgrade |
Operating Income | 193.22 | 102.22 | 83.13 | -11.38 | -4.96 | 0.9 | Upgrade |
Interest Expense | -18.15 | -6.79 | -4.91 | -0.55 | -0.07 | -0.01 | Upgrade |
Interest & Investment Income | 0.03 | 0.03 | 0.56 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -1.77 | -1.77 | -5.43 | -2.75 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.27 | -1.27 | -4.51 | -2.09 | - | - | Upgrade |
Pretax Income | 172.83 | 92.43 | 68.83 | -16.76 | -5.03 | 0.89 | Upgrade |
Income Tax Expense | 45.66 | 24.01 | 9.23 | -1.62 | -1.07 | -2.39 | Upgrade |
Net Income | 127.17 | 68.42 | 59.6 | -15.15 | -3.96 | 3.28 | Upgrade |
Net Income to Common | 127.17 | 68.42 | 59.6 | -15.15 | -3.96 | 3.28 | Upgrade |
Net Income Growth | 56.26% | 14.78% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 28 | 27 | 25 | 20 | 20 | 16 | Upgrade |
Shares Outstanding (Diluted) | 28 | 27 | 26 | 20 | 20 | 16 | Upgrade |
Shares Change (YoY) | 6.52% | 6.30% | 26.26% | 3.23% | 26.66% | - | Upgrade |
EPS (Basic) | 4.50 | 2.49 | 2.36 | -0.74 | -0.20 | 0.21 | Upgrade |
EPS (Diluted) | 4.49 | 2.49 | 2.31 | -0.74 | -0.20 | 0.21 | Upgrade |
EPS Growth | 46.46% | 7.79% | - | - | - | - | Upgrade |
Free Cash Flow | -68.44 | -30.84 | -45.38 | 2.98 | -8.57 | 0.87 | Upgrade |
Free Cash Flow Per Share | -2.42 | -1.12 | -1.76 | 0.15 | -0.43 | 0.06 | Upgrade |
Gross Margin | 80.66% | 80.11% | 82.10% | 52.48% | 87.18% | 86.05% | Upgrade |
Operating Margin | 49.55% | 38.06% | 43.96% | -19.21% | -52.18% | 11.72% | Upgrade |
Profit Margin | 32.61% | 25.47% | 31.52% | -25.57% | -41.68% | 42.60% | Upgrade |
Free Cash Flow Margin | -17.55% | -11.48% | -24.00% | 5.04% | -90.21% | 11.29% | Upgrade |
EBITDA | 214.6 | 118.58 | 85.34 | -10.52 | -4.96 | 1.13 | Upgrade |
EBITDA Margin | 55.03% | 44.15% | 45.14% | -17.77% | -52.14% | 14.63% | Upgrade |
D&A For EBITDA | 21.37 | 16.36 | 2.22 | 0.85 | 0 | 0.22 | Upgrade |
EBIT | 193.22 | 102.22 | 83.13 | -11.38 | -4.96 | 0.9 | Upgrade |
EBIT Margin | 49.55% | 38.06% | 43.96% | -19.21% | -52.18% | 11.72% | Upgrade |
Effective Tax Rate | 26.42% | 25.98% | 13.40% | - | - | - | Upgrade |
Revenue as Reported | 121.38 | - | - | - | 9.97 | 7.77 | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.