Intellego Technologies AB (STO:INT)
Sweden
· Delayed Price · Currency is SEK 72.30
+2.30 (3.29%)
Apr 29, 2025, 10:00 AM CET
Intellego Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 265.28 | 189.07 | 59.22 | 9.51 | 7.69 | Upgrade
|
| Revenue Growth (YoY) | 40.30% | 219.26% | 523.04% | 23.55% | 915.03% | Upgrade
|
| Cost of Revenue | 50.15 | 33.85 | 28.14 | 1.22 | 1.07 | Upgrade
|
| Gross Profit | 215.13 | 155.23 | 31.08 | 8.29 | 6.62 | Upgrade
|
| Selling, General & Admin | 94.24 | 68.81 | 32.6 | 13.58 | 5.39 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.23 | 8.14 | -0.33 | 0.33 | Upgrade
|
| Operating Expenses | 110.5 | 72.1 | 42.46 | 13.25 | 5.72 | Upgrade
|
| Operating Income | 104.63 | 83.13 | -11.38 | -4.96 | 0.9 | Upgrade
|
| Interest Expense | -9.79 | -4.91 | -0.55 | -0.07 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 0.56 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.43 | -2.75 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -4.51 | -2.09 | - | - | Upgrade
|
| Pretax Income | 94.84 | 68.83 | -16.76 | -5.03 | 0.89 | Upgrade
|
| Income Tax Expense | 22.53 | 9.23 | -1.62 | -1.07 | -2.39 | Upgrade
|
| Net Income | 72.31 | 59.6 | -15.15 | -3.96 | 3.28 | Upgrade
|
| Net Income to Common | 72.31 | 59.6 | -15.15 | -3.96 | 3.28 | Upgrade
|
| Net Income Growth | 21.32% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 25 | 20 | 20 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 26 | 20 | 20 | 16 | Upgrade
|
| Shares Change (YoY) | 6.30% | 26.26% | 3.23% | 26.66% | - | Upgrade
|
| EPS (Basic) | 2.64 | 2.36 | -0.74 | -0.20 | 0.21 | Upgrade
|
| EPS (Diluted) | 2.63 | 2.31 | -0.74 | -0.20 | 0.21 | Upgrade
|
| EPS Growth | 13.85% | - | - | - | - | Upgrade
|
| Free Cash Flow | -29.66 | -46.34 | 2.98 | -8.57 | 0.87 | Upgrade
|
| Free Cash Flow Per Share | -1.08 | -1.79 | 0.15 | -0.43 | 0.06 | Upgrade
|
| Gross Margin | 81.10% | 82.10% | 52.48% | 87.18% | 86.05% | Upgrade
|
| Operating Margin | 39.44% | 43.96% | -19.21% | -52.18% | 11.72% | Upgrade
|
| Profit Margin | 27.26% | 31.52% | -25.57% | -41.68% | 42.60% | Upgrade
|
| Free Cash Flow Margin | -11.18% | -24.51% | 5.04% | -90.21% | 11.29% | Upgrade
|
| EBITDA | 120.91 | 85.34 | -10.52 | -4.96 | 1.13 | Upgrade
|
| EBITDA Margin | 45.58% | 45.14% | -17.77% | -52.14% | 14.63% | Upgrade
|
| D&A For EBITDA | 16.28 | 2.22 | 0.85 | 0 | 0.22 | Upgrade
|
| EBIT | 104.63 | 83.13 | -11.38 | -4.96 | 0.9 | Upgrade
|
| EBIT Margin | 39.44% | 43.96% | -19.21% | -52.18% | 11.72% | Upgrade
|
| Effective Tax Rate | 23.76% | 13.40% | - | - | - | Upgrade
|
| Revenue as Reported | 265.3 | - | - | 9.97 | 7.77 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.