Intellego Technologies AB (STO:INT)
Sweden flag Sweden · Delayed Price · Currency is SEK
39.40
-1.40 (-3.43%)
Mar 28, 2025, 5:29 PM CET

Intellego Technologies AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
265.28189.0759.229.517.69
Upgrade
Revenue Growth (YoY)
40.30%219.26%523.04%23.55%915.03%
Upgrade
Cost of Revenue
50.1533.8528.141.221.07
Upgrade
Gross Profit
215.13155.2331.088.296.62
Upgrade
Selling, General & Admin
94.2468.8132.613.585.39
Upgrade
Other Operating Expenses
-0.02-0.238.14-0.330.33
Upgrade
Operating Expenses
110.572.142.4613.255.72
Upgrade
Operating Income
104.6383.13-11.38-4.960.9
Upgrade
Interest Expense
-9.79-4.91-0.55-0.07-0.01
Upgrade
Interest & Investment Income
-0.56---
Upgrade
Currency Exchange Gain (Loss)
--5.43-2.75--
Upgrade
Other Non Operating Income (Expenses)
0-4.51-2.09--
Upgrade
Pretax Income
94.8468.83-16.76-5.030.89
Upgrade
Income Tax Expense
22.539.23-1.62-1.07-2.39
Upgrade
Net Income
72.3159.6-15.15-3.963.28
Upgrade
Net Income to Common
72.3159.6-15.15-3.963.28
Upgrade
Net Income Growth
21.32%----
Upgrade
Shares Outstanding (Basic)
2725202016
Upgrade
Shares Outstanding (Diluted)
2726202016
Upgrade
Shares Change (YoY)
6.30%26.26%3.23%26.66%-
Upgrade
EPS (Basic)
2.642.36-0.74-0.200.21
Upgrade
EPS (Diluted)
2.632.31-0.74-0.200.21
Upgrade
EPS Growth
13.85%----
Upgrade
Free Cash Flow
-29.66-46.342.98-8.570.87
Upgrade
Free Cash Flow Per Share
-1.08-1.790.15-0.430.06
Upgrade
Gross Margin
81.10%82.10%52.48%87.18%86.05%
Upgrade
Operating Margin
39.44%43.96%-19.21%-52.18%11.72%
Upgrade
Profit Margin
27.26%31.52%-25.57%-41.68%42.60%
Upgrade
Free Cash Flow Margin
-11.18%-24.51%5.04%-90.21%11.29%
Upgrade
EBITDA
120.9185.34-10.52-4.961.13
Upgrade
EBITDA Margin
45.58%45.14%-17.77%-52.14%14.63%
Upgrade
D&A For EBITDA
16.282.220.8500.22
Upgrade
EBIT
104.6383.13-11.38-4.960.9
Upgrade
EBIT Margin
39.44%43.96%-19.21%-52.18%11.72%
Upgrade
Effective Tax Rate
23.76%13.40%---
Upgrade
Revenue as Reported
265.3--9.977.77
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.