International Petroleum Corporation (STO: IPCO)

International Petroleum Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	13,930	15,250	16,229	7,781	2,813	6,583
Market Cap Growth	7.56%	-6.03%	108.56%	176.57%	-57.26%	41.94%
Enterprise Value	15,479	14,261	15,255	9,233	5,566	8,567
Last Close Price	117.40	121.40	116.90	50.00	18.23	41.68
PE Ratio	10.44	8.77	4.61	5.89	-	6.80
PS Ratio	1.79	1.78	1.38	1.29	1.06	1.27
PB Ratio	1.37	1.40	1.61	1.02	0.48	0.89
P/TBV Ratio	1.37	1.40	1.61	1.02	0.48	0.89
P/FCF Ratio	-	46.07	3.51	3.63	-	7.92
P/OCF Ratio	4.74	4.38	2.59	3.06	4.44	2.60
EV/Sales Ratio	1.87	1.66	1.30	1.53	2.09	1.66
EV/EBITDA Ratio	4.60	4.14	2.30	3.11	6.72	3.20
EV/EBIT Ratio	8.55	6.49	2.98	5.48	-	7.04
EV/FCF Ratio	-11.17	43.08	3.30	4.31	-	10.30
Debt / Equity Ratio	0.43	0.41	0.32	0.13	0.46	0.31
Debt / EBITDA Ratio	1.38	1.30	0.49	0.34	3.21	0.86
Debt / FCF Ratio	-	13.58	0.70	0.48	-	2.78
Asset Turnover	0.40	0.46	0.76	0.51	0.24	0.42
Inventory Turnover	20.27	26.02	26.39	17.44	11.94	12.72
Quick Ratio	2.52	3.07	4.03	1.30	0.70	0.90
Current Ratio	2.92	3.40	4.26	1.59	0.95	1.12
Return on Equity (ROE)	12.71%	16.91%	37.26%	18.77%	-10.40%	13.94%
Return on Assets (ROA)	5.51%	7.30%	20.80%	8.94%	-4.99%	6.11%
Return on Capital (ROIC)	7.37%	9.76%	27.50%	11.68%	-6.49%	8.07%
Earnings Yield	9.21%	11.41%	21.69%	16.97%	-22.73%	14.70%
FCF Yield	-9.57%	2.17%	28.52%	27.53%	-0.27%	12.63%
Buyback Yield / Dilution	5.73%	9.75%	5.34%	-1.27%	5.95%	-80.36%
Total Shareholder Return	5.73%	9.75%	5.34%	-1.27%	5.95%	-80.36%

Source: S&P Capital IQ. Standard template. Financial Sources.