International Petroleum Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	24,641	18,721	15,416	15,250	16,229	7,781
Market Cap Growth	42.95%	21.44%	1.08%	-6.03%	108.56%	176.57%
Enterprise Value	29,044	22,768	16,969	14,261	15,255	9,233
Last Close Price	216.20	169.40	126.10	121.40	116.90	50.00
PE Ratio	92.38	70.19	13.63	8.77	4.61	5.89
PS Ratio	3.92	2.98	1.76	1.79	1.38	1.29
PB Ratio	2.88	2.19	1.48	1.40	1.61	1.01
P/TBV Ratio	2.92	2.22	1.51	1.42	1.61	1.02
P/FCF Ratio	-	-	-	46.07	3.51	3.63
P/OCF Ratio	13.78	10.47	5.24	4.38	2.59	3.06
EV/Sales Ratio	4.65	3.63	1.93	1.67	1.30	1.53
EV/EBITDA Ratio	13.10	10.26	4.61	4.14	2.30	3.11
EV/EBIT Ratio	33.16	25.87	8.51	6.49	2.98	5.48
EV/FCF Ratio	-20.70	-	-	43.08	3.30	4.31
Debt / Equity Ratio	0.53	0.53	0.48	0.41	0.32	0.13
Debt / EBITDA Ratio	2.01	2.01	1.34	1.30	0.49	0.34
Debt / FCF Ratio	-	-	-	13.58	0.70	0.48
Net Debt / Equity Ratio	0.52	0.52	0.22	-0.06	-0.18	0.11
Net Debt / EBITDA Ratio	1.99	1.99	0.61	-0.20	-0.28	0.29
Net Debt / FCF Ratio	-3.15	-3.15	-1.19	-2.13	-0.40	0.40
Asset Turnover	0.35	0.35	0.40	0.45	0.77	0.51
Inventory Turnover	21.13	21.13	21.18	25.75	26.39	17.44
Quick Ratio	0.63	0.63	1.75	3.07	4.03	1.30
Current Ratio	0.81	0.81	1.92	3.40	4.26	1.59
Return on Equity (ROE)	3.10%	3.10%	10.12%	16.91%	37.26%	18.77%
Return on Assets (ROA)	3.04%	3.04%	5.61%	7.30%	20.80%	8.94%
Return on Invested Capital (ROIC)	4.32%	4.68%	12.64%	18.43%	41.30%	16.49%
Return on Capital Employed (ROCE)	5.30%	5.30%	10.30%	11.80%	32.10%	15.80%
Earnings Yield	1.08%	1.43%	7.34%	11.40%	21.69%	16.97%
FCF Yield	-5.69%	-7.49%	-12.13%	2.17%	28.52%	27.53%
Buyback Yield / Dilution	7.43%	7.43%	6.69%	9.75%	5.34%	-1.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.