ITAB Shop Concept AB (publ) (STO: ITAB)

ITAB Shop Concept AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Aug 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	5,741	2,633	2,399	2,927	1,867	1,722
Market Cap Growth	162.16%	9.75%	-18.03%	56.73%	8.44%	12.13%
Enterprise Value	6,719	3,692	3,926	4,231	3,577	4,247
Last Close Price	26.70	11.78	10.20	12.44	10.89	10.04
PE Ratio	15.16	9.58	13.07	25.01	-52.60	8.57
PS Ratio	0.91	0.43	0.35	0.48	0.35	0.28
PB Ratio	1.82	0.82	0.76	1.05	1.08	0.92
P/FCF Ratio	9.11	3.64	5.31	-11.66	2.42	5.09
P/OCF Ratio	7.47	3.25	4.48	-17.74	2.30	3.60
EV/Sales Ratio	1.05	0.60	0.57	0.70	0.67	0.70
EV/EBITDA Ratio	8.11	6.65	8.32	8.62	7.35	13.19
EV/EBIT Ratio	11.05	8.04	10.50	17.70	14.66	21.13
EV/FCF Ratio	10.67	5.10	8.69	-16.86	4.64	12.57
Debt / Equity Ratio	0.37	0.39	0.58	0.52	1.42	1.50
Debt / EBITDA Ratio	1.45	1.79	2.93	2.96	5.01	6.15
Debt / FCF Ratio	1.91	1.71	4.06	-5.78	3.17	8.32
Asset Turnover	1.03	0.99	1.09	1.05	0.93	1.08
Inventory Turnover	4.85	4.85	4.79	5.04	4.66	4.53
Quick Ratio	1.04	1.05	1.10	0.73	0.62	0.67
Current Ratio	1.58	1.69	1.79	1.34	0.93	1.17
Return on Equity (ROE)	12.19%	9.16%	8.17%	4.22%	-1.22%	6.66%
Return on Assets (ROA)	6.12%	4.65%	3.71%	2.59%	2.67%	2.23%
Return on Capital (ROIC)	8.04%	6.07%	5.06%	3.56%	3.45%	2.86%
Earnings Yield	6.44%	10.25%	7.09%	3.25%	-1.12%	6.97%
FCF Yield	10.97%	27.50%	18.84%	-8.58%	41.29%	19.63%
Dividend Yield	2.81%	6.37%	4.90%	-	-	-
Payout Ratio	42.82%	40.37%	-	-	-	-
Buyback Yield / Dilution	1.01%	0.13%	-14.71%	-86.94%	1.87%	-
Total Shareholder Return	3.82%	6.49%	-9.81%	-86.94%	1.87%	-

Source: S&P Capital IQ. Standard template. Financial Sources.