ITAB Shop Concept AB (publ) (STO:ITAB)

ITAB Shop Concept AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,482	5,292	2,633	2,399	2,927	1,867
Market Cap Growth	17.77%	101.00%	9.75%	-18.03%	56.73%	8.44%
Enterprise Value	10,074	5,629	3,692	3,926	4,231	3,577
Last Close Price	25.60	20.90	11.78	10.20	12.44	10.89
PE Ratio	24.53	17.00	9.77	14.07	30.75	-
Forward PE	11.35	12.29	8.64	5.99	12.51	11.07
PS Ratio	0.83	0.80	0.43	0.35	0.48	0.35
PB Ratio	1.54	1.24	0.82	0.76	1.05	1.08
P/TBV Ratio	-	2.35	2.13	2.01	3.00	-
P/FCF Ratio	14.60	9.61	3.64	5.31	-	2.42
P/OCF Ratio	11.06	8.48	3.25	4.48	-	2.30
PEG Ratio	0.32	1.66	1.66	1.66	1.66	1.66
EV/Sales Ratio	1.29	0.86	0.60	0.57	0.70	0.67
EV/EBITDA Ratio	13.82	9.69	6.65	8.32	8.62	7.35
EV/EBIT Ratio	22.59	11.70	8.04	10.50	17.70	14.66
EV/FCF Ratio	22.69	10.22	5.10	8.69	-	4.64
Debt / Equity Ratio	0.99	0.29	0.39	0.58	0.52	1.42
Debt / EBITDA Ratio	5.71	1.73	1.79	2.93	2.96	5.01
Debt / FCF Ratio	9.38	2.24	1.71	4.06	-	3.17
Asset Turnover	0.84	1.02	1.00	1.09	1.06	0.93
Inventory Turnover	4.93	5.94	4.85	4.79	5.05	4.66
Quick Ratio	0.90	1.54	1.06	1.10	0.73	0.62
Current Ratio	1.25	2.05	1.69	1.79	1.34	0.93
Return on Equity (ROE)	6.78%	8.57%	9.16%	8.17%	4.22%	-1.22%
Return on Assets (ROA)	3.00%	4.68%	4.65%	3.71%	2.59%	2.67%
Return on Capital (ROIC)	4.30%	6.05%	6.07%	5.06%	3.56%	3.45%
Return on Capital Employed (ROCE)	5.30%	9.00%	10.70%	7.70%	6.00%	8.00%
Earnings Yield	3.83%	5.88%	10.26%	7.09%	3.25%	-1.13%
FCF Yield	6.85%	10.41%	27.50%	18.84%	-8.58%	41.29%
Dividend Yield	2.93%	-	6.37%	4.90%	-	-
Payout Ratio	64.92%	51.77%	40.37%	-	-	-
Buyback Yield / Dilution	-8.22%	-3.71%	0.13%	-14.71%	-86.94%	1.87%
Total Shareholder Return	-5.29%	-3.71%	6.49%	-9.81%	-86.94%	1.87%

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.