ITAB Shop Concept AB (publ) (STO:ITAB)
Sweden flag Sweden · Delayed Price · Currency is SEK
19.12
-0.24 (-1.24%)
Jul 22, 2025, 1:44 PM CET

ITAB Shop Concept AB Statistics

Total Valuation

STO:ITAB has a market cap or net worth of SEK 4.94 billion. The enterprise value is 8.81 billion.

Market Cap4.94B
Enterprise Value 8.81B

Important Dates

The last earnings date was Wednesday, July 16, 2025.

Earnings Date Jul 16, 2025
Ex-Dividend Date n/a

Share Statistics

STO:ITAB has 255.28 million shares outstanding. The number of shares has increased by 12.71% in one year.

Current Share Class 255.28M
Shares Outstanding 255.28M
Shares Change (YoY) +12.71%
Shares Change (QoQ) -0.41%
Owned by Insiders (%) 18.77%
Owned by Institutions (%) 11.58%
Float 146.06M

Valuation Ratios

The trailing PE ratio is 28.68 and the forward PE ratio is 10.77. STO:ITAB's PEG ratio is 0.30.

PE Ratio 28.68
Forward PE 10.77
PS Ratio 0.53
PB Ratio 1.18
P/TBV Ratio n/a
P/FCF Ratio 16.10
P/OCF Ratio 10.84
PEG Ratio 0.30
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.46, with an EV/FCF ratio of 28.70.

EV / Earnings 52.33
EV / Sales 0.94
EV / EBITDA 11.46
EV / EBIT 21.18
EV / FCF 28.70

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.99.

Current Ratio 1.18
Quick Ratio 0.82
Debt / Equity 0.99
Debt / EBITDA 5.41
Debt / FCF 13.56
Interest Coverage 2.67

Financial Efficiency

Return on equity (ROE) is 4.86% and return on invested capital (ROIC) is 4.04%.

Return on Equity (ROE) 4.86%
Return on Assets (ROA) 2.80%
Return on Invested Capital (ROIC) 4.04%
Return on Capital Employed (ROCE) 5.12%
Revenue Per Employee 1.74M
Profits Per Employee 31,185
Employee Count2,495
Asset Turnover 1.01
Inventory Turnover 5.78

Taxes

In the past 12 months, STO:ITAB has paid 93.00 million in taxes.

Income Tax 93.00M
Effective Tax Rate 33.82%

Stock Price Statistics

The stock price has decreased by -30.07% in the last 52 weeks. The beta is 1.30, so STO:ITAB's price volatility has been higher than the market average.

Beta (5Y) 1.30
52-Week Price Change -30.07%
50-Day Moving Average 23.20
200-Day Moving Average 23.10
Relative Strength Index (RSI) 29.18
Average Volume (20 Days) 276,970

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:ITAB had revenue of SEK 9.39 billion and earned 168.40 million in profits. Earnings per share was 0.68.

Revenue9.39B
Gross Profit 2.38B
Operating Income 416.00M
Pretax Income 275.00M
Net Income 168.40M
EBITDA 636.00M
EBIT 416.00M
Earnings Per Share (EPS) 0.68
Full Income Statement

Balance Sheet

The company has 422.00 million in cash and 4.16 billion in debt, giving a net cash position of -3.74 billion or -14.65 per share.

Cash & Cash Equivalents 422.00M
Total Debt 4.16B
Net Cash -3.74B
Net Cash Per Share -14.65
Equity (Book Value) 4.20B
Book Value Per Share 15.96
Working Capital 778.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 456.00 million and capital expenditures -149.00 million, giving a free cash flow of 307.00 million.

Operating Cash Flow 456.00M
Capital Expenditures -149.00M
Free Cash Flow 307.00M
FCF Per Share 1.20
Full Cash Flow Statement

Margins

Gross margin is 25.33%, with operating and profit margins of 4.43% and 1.79%.

Gross Margin 25.33%
Operating Margin 4.43%
Pretax Margin 2.93%
Profit Margin 1.79%
EBITDA Margin 6.78%
EBIT Margin 4.43%
FCF Margin 3.27%

Dividends & Yields

STO:ITAB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -12.71%
Shareholder Yield n/a
Earnings Yield 3.41%
FCF Yield 6.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 26, 2016. It was a forward split with a ratio of 3.

Last Split Date May 26, 2016
Split Type Forward
Split Ratio 3

Scores

STO:ITAB has an Altman Z-Score of 1.56 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.56
Piotroski F-Score 4