ITAB Shop Concept AB (publ) (STO:ITAB)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.80
+0.95 (4.35%)
Jun 27, 2025, 5:29 PM CET

ITAB Shop Concept AB Statistics

Total Valuation

STO:ITAB has a market cap or net worth of SEK 5.82 billion. The enterprise value is 9.41 billion.

Market Cap 5.82B
Enterprise Value 9.41B

Important Dates

The next estimated earnings date is Wednesday, July 16, 2025.

Earnings Date Jul 16, 2025
Ex-Dividend Date n/a

Share Statistics

STO:ITAB has 255.28 million shares outstanding. The number of shares has increased by 8.22% in one year.

Current Share Class 255.28M
Shares Outstanding 255.28M
Shares Change (YoY) +8.22%
Shares Change (QoQ) +1.68%
Owned by Insiders (%) 18.77%
Owned by Institutions (%) 12.16%
Float 146.06M

Valuation Ratios

The trailing PE ratio is 21.85 and the forward PE ratio is 10.10. STO:ITAB's PEG ratio is 0.28.

PE Ratio 21.85
Forward PE 10.10
PS Ratio 0.74
PB Ratio 1.38
P/TBV Ratio n/a
P/FCF Ratio 13.11
P/OCF Ratio 9.93
PEG Ratio 0.28
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.91, with an EV/FCF ratio of 21.20.

EV / Earnings 37.89
EV / Sales 1.20
EV / EBITDA 12.91
EV / EBIT 21.10
EV / FCF 21.20

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 0.99.

Current Ratio 1.25
Quick Ratio 0.90
Debt / Equity 0.99
Debt / EBITDA 5.71
Debt / FCF 9.38
Interest Coverage 4.96

Financial Efficiency

Return on equity (ROE) is 6.78% and return on invested capital (ROIC) is 4.30%.

Return on Equity (ROE) 6.78%
Return on Assets (ROA) 3.00%
Return on Invested Capital (ROIC) 4.30%
Return on Capital Employed (ROCE) 5.34%
Revenue Per Employee 1.45M
Profits Per Employee 46,000
Employee Count 2,495
Asset Turnover 0.84
Inventory Turnover 4.94

Taxes

In the past 12 months, STO:ITAB has paid 112.00 million in taxes.

Income Tax 112.00M
Effective Tax Rate 30.27%

Stock Price Statistics

The stock price has decreased by -8.80% in the last 52 weeks. The beta is 1.31, so STO:ITAB's price volatility has been higher than the market average.

Beta (5Y) 1.31
52-Week Price Change -8.80%
50-Day Moving Average 23.94
200-Day Moving Average 23.40
Relative Strength Index (RSI) 48.50
Average Volume (20 Days) 358,675

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:ITAB had revenue of SEK 7.83 billion and earned 248.40 million in profits. Earnings per share was 1.04.

Revenue 7.83B
Gross Profit 2.09B
Operating Income 446.00M
Pretax Income 370.00M
Net Income 248.40M
EBITDA 596.00M
EBIT 446.00M
Earnings Per Share (EPS) 1.04
Full Income Statement

Balance Sheet

The company has 727.00 million in cash and 4.17 billion in debt, giving a net cash position of -3.44 billion or -13.47 per share.

Cash & Cash Equivalents 727.00M
Total Debt 4.17B
Net Cash -3.44B
Net Cash Per Share -13.47
Equity (Book Value) 4.22B
Book Value Per Share 16.07
Working Capital 1.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 586.00 million and capital expenditures -142.00 million, giving a free cash flow of 444.00 million.

Operating Cash Flow 586.00M
Capital Expenditures -142.00M
Free Cash Flow 444.00M
FCF Per Share 1.74
Full Cash Flow Statement

Margins

Gross margin is 26.71%, with operating and profit margins of 5.70% and 3.17%.

Gross Margin 26.71%
Operating Margin 5.70%
Pretax Margin 4.73%
Profit Margin 3.17%
EBITDA Margin 7.61%
EBIT Margin 5.70%
FCF Margin 5.67%

Dividends & Yields

STO:ITAB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 64.92%
Buyback Yield -8.22%
Shareholder Yield -8.22%
Earnings Yield 4.27%
FCF Yield 7.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 26, 2016. It was a forward split with a ratio of 3.

Last Split Date May 26, 2016
Split Type Forward
Split Ratio 3

Scores

STO:ITAB has an Altman Z-Score of 1.46 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.46
Piotroski F-Score 4