Intervacc AB (publ) (STO: IVACC)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.840
+0.060 (1.59%)
Aug 30, 2024, 5:29 PM CET

Intervacc AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
5.931.366.8512.84.4710.44
Upgrade
Revenue Growth (YoY)
11.90%-80.17%-46.50%186.40%-57.17%-12.89%
Upgrade
Cost of Revenue
7.795.267.468.92.19.32
Upgrade
Gross Profit
-1.86-3.9-0.623.92.371.12
Upgrade
Selling, General & Admin
34.3134.3937.8329.9924.5323.66
Upgrade
Other Operating Expenses
0.11-0.01-0.02-0.150.530.18
Upgrade
Operating Expenses
37.8837.9241.3531.2325.3824
Upgrade
Operating Income
-39.74-41.82-41.97-27.33-23.01-22.88
Upgrade
Interest Expense
-0.71-0.88-1.27-0.8-0.45-0.92
Upgrade
Interest & Investment Income
0.080.08----
Upgrade
Currency Exchange Gain (Loss)
-1.99-1.990.960.19--
Upgrade
Other Non Operating Income (Expenses)
0.95--0.2--
Upgrade
EBT Excluding Unusual Items
-41.41-44.61-42.28-27.74-23.46-23.8
Upgrade
Pretax Income
-41.41-44.61-42.03-27.74-23.46-23.8
Upgrade
Net Income
-41.41-44.61-42.03-27.74-23.46-23.8
Upgrade
Net Income to Common
-41.41-44.61-42.03-27.74-23.46-23.8
Upgrade
Shares Outstanding (Basic)
-288665
Upgrade
Shares Outstanding (Diluted)
-288665
Upgrade
Shares Change (YoY)
-253.96%26.23%11.44%3.47%1.47%
Upgrade
EPS (Basic)
--1.61-5.37-4.48-4.22-4.43
Upgrade
EPS (Diluted)
--1.61-5.37-4.48-4.22-4.43
Upgrade
Free Cash Flow
-49.04-41.35-32.96-30.22-24.51-27.91
Upgrade
Free Cash Flow Per Share
--1.49-4.21-4.88-4.41-5.19
Upgrade
Gross Margin
-31.46%-287.26%-9.00%30.45%52.92%10.73%
Upgrade
Operating Margin
-670.73%-3079.82%-612.90%-213.52%-514.90%-219.22%
Upgrade
Profit Margin
-698.87%-3285.20%-613.85%-216.75%-524.86%-228.07%
Upgrade
Free Cash Flow Margin
-827.63%-3044.85%-481.35%-236.14%-548.47%-267.47%
Upgrade
EBITDA
-39.15-41.15-41.3-26.67-22.69-22.72
Upgrade
EBITDA Margin
----208.34%--217.76%
Upgrade
D&A For EBITDA
0.590.680.670.660.320.15
Upgrade
EBIT
-39.74-41.82-41.97-27.33-23.01-22.88
Upgrade
EBIT Margin
----213.52%--219.22%
Upgrade
Revenue as Reported
10.021.129.4412.955.1210.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.