Invisio AB (publ) (STO:IVSO)
Sweden
· Delayed Price · Currency is SEK 353.50
-7.50 (-2.08%)
May 9, 2025, 5:29 PM CET
Invisio AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,833 | 1,807 | 1,239 | 775.5 | 593 | 532 | Upgrade
|
| Revenue Growth (YoY) | 48.40% | 45.88% | 59.70% | 30.78% | 11.47% | 3.54% | Upgrade
|
| Cost of Revenue | 817.9 | 799.7 | 491.2 | 325.7 | 252.6 | 222.9 | Upgrade
|
| Gross Profit | 1,015 | 1,007 | 747.3 | 449.8 | 340.4 | 309.1 | Upgrade
|
| Selling, General & Admin | 473.9 | 442.6 | 363 | 275.3 | 222.9 | 150.3 | Upgrade
|
| Research & Development | 162 | 162 | 141.6 | 109.2 | 90.9 | 56.1 | Upgrade
|
| Operating Expenses | 635.9 | 604.6 | 504.6 | 384.5 | 313.8 | 206.4 | Upgrade
|
| Operating Income | 379.5 | 402.4 | 242.7 | 65.3 | 26.6 | 102.7 | Upgrade
|
| Interest Expense | -0.5 | -0.5 | -9.8 | -6.8 | -2.4 | -12.2 | Upgrade
|
| Interest & Investment Income | 7.4 | 5.6 | 8.8 | 4.1 | 1.1 | 1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -0.1 | 0.2 | -0.1 | - | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 386.5 | 407.4 | 241.9 | 62.5 | 25.3 | 92.1 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.8 | -7.2 | Upgrade
|
| Pretax Income | 386.5 | 407.4 | 241.9 | 62.5 | 23.5 | 84.9 | Upgrade
|
| Income Tax Expense | 91.5 | 101 | 63.5 | 18 | 9 | 23.7 | Upgrade
|
| Net Income | 295 | 306.4 | 178.4 | 44.5 | 14.5 | 61.2 | Upgrade
|
| Net Income to Common | 295 | 306.4 | 178.4 | 44.5 | 14.5 | 61.2 | Upgrade
|
| Net Income Growth | 91.19% | 71.75% | 300.90% | 206.90% | -76.31% | -39.76% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.64% | 0.42% | 1.04% | 0.22% | 0.62% | 1.34% | Upgrade
|
| EPS (Basic) | 6.47 | 6.72 | 3.91 | 0.99 | 0.33 | 1.39 | Upgrade
|
| EPS (Diluted) | 6.41 | 6.69 | 3.91 | 0.99 | 0.32 | 1.37 | Upgrade
|
| EPS Growth | 90.52% | 71.10% | 294.95% | 209.38% | -76.64% | -40.44% | Upgrade
|
| Free Cash Flow | 304.8 | 145.5 | 183.7 | 33.4 | 87.8 | 82.5 | Upgrade
|
| Free Cash Flow Per Share | 6.62 | 3.17 | 4.03 | 0.74 | 1.95 | 1.84 | Upgrade
|
| Dividend Per Share | 2.300 | 2.300 | 1.300 | 0.700 | 0.700 | 0.700 | Upgrade
|
| Dividend Growth | 76.92% | 76.92% | 85.71% | - | - | -17.65% | Upgrade
|
| Gross Margin | 55.39% | 55.74% | 60.34% | 58.00% | 57.40% | 58.10% | Upgrade
|
| Operating Margin | 20.70% | 22.27% | 19.60% | 8.42% | 4.49% | 19.30% | Upgrade
|
| Profit Margin | 16.09% | 16.96% | 14.41% | 5.74% | 2.44% | 11.50% | Upgrade
|
| Free Cash Flow Margin | 16.63% | 8.05% | 14.83% | 4.31% | 14.81% | 15.51% | Upgrade
|
| EBITDA | 405.5 | 428 | 264.3 | 83.7 | 43.5 | 104.6 | Upgrade
|
| EBITDA Margin | 22.12% | 23.69% | 21.34% | 10.79% | 7.34% | 19.66% | Upgrade
|
| D&A For EBITDA | 26 | 25.6 | 21.6 | 18.4 | 16.9 | 1.9 | Upgrade
|
| EBIT | 379.5 | 402.4 | 242.7 | 65.3 | 26.6 | 102.7 | Upgrade
|
| EBIT Margin | 20.70% | 22.27% | 19.60% | 8.42% | 4.49% | 19.30% | Upgrade
|
| Effective Tax Rate | 23.67% | 24.79% | 26.25% | 28.80% | 38.30% | 27.91% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.