Invisio AB (publ) (STO: IVSO)
Sweden
· Delayed Price · Currency is SEK 271.00
+2.50 (0.93%)
Nov 22, 2024, 9:57 AM CET
Invisio AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,558 | 1,239 | 775.5 | 593 | 532 | 513.8 | Upgrade
|
| Revenue Growth (YoY) | 31.82% | 59.70% | 30.78% | 11.47% | 3.54% | 44.94% | Upgrade
|
| Cost of Revenue | 711.6 | 491.2 | 325.7 | 252.6 | 222.9 | 200.5 | Upgrade
|
| Gross Profit | 846.7 | 747.3 | 449.8 | 340.4 | 309.1 | 313.3 | Upgrade
|
| Selling, General & Admin | 417.7 | 363 | 275.3 | 222.9 | 150.3 | 132.6 | Upgrade
|
| Research & Development | 141.6 | 141.6 | 109.2 | 90.9 | 56.1 | 48.1 | Upgrade
|
| Operating Expenses | 562 | 504.6 | 384.5 | 313.8 | 206.4 | 180.7 | Upgrade
|
| Operating Income | 284.7 | 242.7 | 65.3 | 26.6 | 102.7 | 132.6 | Upgrade
|
| Interest Expense | -6.8 | -9.8 | -6.8 | -2.4 | -12.2 | -0.5 | Upgrade
|
| Interest & Investment Income | 8.8 | 8.8 | 4.1 | 1.1 | 1.7 | 2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.2 | -0.1 | - | -0.1 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 286.8 | 241.9 | 62.5 | 25.3 | 92.1 | 134.1 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.8 | -7.2 | - | Upgrade
|
| Pretax Income | 271.8 | 241.9 | 62.5 | 23.5 | 84.9 | 134.1 | Upgrade
|
| Income Tax Expense | 72.2 | 63.5 | 18 | 9 | 23.7 | 32.5 | Upgrade
|
| Net Income | 199.6 | 178.4 | 44.5 | 14.5 | 61.2 | 101.6 | Upgrade
|
| Net Income to Common | 199.6 | 178.4 | 44.5 | 14.5 | 61.2 | 101.6 | Upgrade
|
| Net Income Growth | 17.27% | 300.90% | 206.90% | -76.31% | -39.76% | 110.79% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 45 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 46 | 45 | 45 | 45 | 44 | Upgrade
|
| Shares Change (YoY) | -59.00% | 1.04% | 0.22% | 0.62% | 1.34% | 0.21% | Upgrade
|
| EPS (Basic) | 4.31 | 3.91 | 0.99 | 0.33 | 1.39 | 2.30 | Upgrade
|
| EPS (Diluted) | 4.31 | 3.91 | 0.99 | 0.32 | 1.37 | 2.30 | Upgrade
|
| EPS Growth | 186.87% | 294.95% | 209.38% | -76.64% | -40.43% | 111.01% | Upgrade
|
| Free Cash Flow | 173.8 | 183.7 | 33.4 | 87.8 | 82.5 | 158 | Upgrade
|
| Free Cash Flow Per Share | 3.67 | 4.03 | 0.74 | 1.95 | 1.84 | 3.58 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 0.700 | 0.700 | 0.700 | 0.850 | Upgrade
|
| Dividend Growth | 85.71% | 85.71% | 0% | 0% | -17.65% | 21.43% | Upgrade
|
| Gross Margin | 54.33% | 60.34% | 58.00% | 57.40% | 58.10% | 60.98% | Upgrade
|
| Operating Margin | 18.27% | 19.60% | 8.42% | 4.49% | 19.30% | 25.81% | Upgrade
|
| Profit Margin | 12.81% | 14.40% | 5.74% | 2.45% | 11.50% | 19.77% | Upgrade
|
| Free Cash Flow Margin | 11.15% | 14.83% | 4.31% | 14.81% | 15.51% | 30.75% | Upgrade
|
| EBITDA | 309.6 | 264.3 | 83.7 | 43.5 | 104.6 | 134.4 | Upgrade
|
| EBITDA Margin | 19.87% | 21.34% | 10.79% | 7.34% | 19.66% | 26.16% | Upgrade
|
| D&A For EBITDA | 24.9 | 21.6 | 18.4 | 16.9 | 1.9 | 1.8 | Upgrade
|
| EBIT | 284.7 | 242.7 | 65.3 | 26.6 | 102.7 | 132.6 | Upgrade
|
| EBIT Margin | 18.27% | 19.60% | 8.42% | 4.49% | 19.30% | 25.81% | Upgrade
|
| Effective Tax Rate | 26.56% | 26.25% | 28.80% | 38.30% | 27.92% | 24.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.