K2A Knaust & Andersson Fastigheter AB (publ) (STO:K2A.B)
4.785
-0.035 (-0.73%)
At close: Dec 5, 2025
STO:K2A.B Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Property, Plant & Equipment | 23.1 | 9.8 | 35.6 | 43.3 | 32.3 | 5,812 | Upgrade |
Cash & Equivalents | 305.5 | 133.5 | 80.5 | 298 | 379.2 | 412.1 | Upgrade |
Accounts Receivable | 4.5 | 3.1 | 2.8 | 1.2 | 1.5 | 0.7 | Upgrade |
Other Receivables | 54 | 141.6 | 100.9 | 38.6 | 109.1 | 9.7 | Upgrade |
Investment In Debt and Equity Securities | 45.1 | 169.7 | 270.1 | 296.3 | 126.6 | 35 | Upgrade |
Other Intangible Assets | 1.7 | 2.8 | 3.9 | 5.2 | 6.3 | 1.2 | Upgrade |
Other Current Assets | 19.7 | 34.7 | 141.1 | 117.9 | 33.9 | 25.1 | Upgrade |
Other Long-Term Assets | 6,532 | 6,733 | 9,423 | 10,541 | 8,874 | 193 | Upgrade |
Total Assets | 6,986 | 7,228 | 10,058 | 11,342 | 9,563 | 6,489 | Upgrade |
Current Portion of Long-Term Debt | 2,247 | 2,224 | 2,064 | 2,234 | 1,457 | 842.6 | Upgrade |
Current Portion of Leases | 28.1 | 34.1 | 34.7 | 20.5 | 12.7 | 10.7 | Upgrade |
Long-Term Debt | 1,736 | 2,000 | 4,645 | 5,110 | 4,345 | 3,341 | Upgrade |
Long-Term Leases | 262.7 | 274.8 | 190.7 | 189.1 | 81.7 | 53.1 | Upgrade |
Accounts Payable | 9.4 | 20.4 | 47.2 | 76.3 | 100.7 | 95.8 | Upgrade |
Accrued Expenses | 164.4 | 86.5 | 77.4 | 88.3 | 72.9 | 26.6 | Upgrade |
Current Income Taxes Payable | 1.2 | 2.5 | 5.9 | 7.3 | 5.1 | 2.8 | Upgrade |
Current Unearned Revenue | - | 16.4 | 30.1 | 28.4 | 20.4 | 16.1 | Upgrade |
Other Current Liabilities | 91 | 172.1 | 171.4 | 62.1 | 76 | 36.8 | Upgrade |
Long-Term Deferred Tax Liabilities | 329.9 | 285.1 | 435 | 540.2 | 485.3 | 300.1 | Upgrade |
Other Long-Term Liabilities | 1.5 | 1.4 | - | 0.1 | -0.1 | -0.1 | Upgrade |
Total Liabilities | 4,871 | 5,118 | 7,701 | 8,356 | 6,657 | 4,725 | Upgrade |
Common Stock | 547.9 | 547.9 | 547.9 | 547.9 | 547.9 | 118 | Upgrade |
Additional Paid-In Capital | 942 | 942 | 942 | 942 | 942 | 917.9 | Upgrade |
Retained Earnings | 174.9 | 169.9 | 417.4 | 1,046 | 965.6 | 726.1 | Upgrade |
Comprehensive Income & Other | 450.1 | 450.1 | 450.1 | 450 | 450.1 | 0.1 | Upgrade |
Total Common Equity | 2,115 | 2,110 | 2,357 | 2,986 | 2,906 | 1,762 | Upgrade |
Minority Interest | - | - | - | 0.3 | 0.7 | 1.4 | Upgrade |
Shareholders' Equity | 2,115 | 2,110 | 2,357 | 2,986 | 2,906 | 1,764 | Upgrade |
Total Liabilities & Equity | 6,986 | 7,228 | 10,058 | 11,342 | 9,563 | 6,489 | Upgrade |
Total Debt | 4,274 | 4,533 | 6,934 | 7,553 | 5,897 | 4,247 | Upgrade |
Net Cash (Debt) | -3,968 | -4,400 | -6,853 | -7,255 | -5,517 | -3,835 | Upgrade |
Net Cash Per Share | -46.21 | -51.24 | -79.81 | -84.49 | -64.41 | -45.01 | Upgrade |
Filing Date Shares Outstanding | 85.87 | 85.87 | 85.87 | 85.87 | 85.87 | 85.41 | Upgrade |
Total Common Shares Outstanding | 85.87 | 85.87 | 85.87 | 85.87 | 85.87 | 85.41 | Upgrade |
Book Value Per Share | 19.39 | 19.33 | 22.21 | 29.53 | 28.60 | 20.63 | Upgrade |
Tangible Book Value | 2,113 | 2,107 | 2,354 | 2,981 | 2,899 | 1,761 | Upgrade |
Tangible Book Value Per Share | 19.37 | 19.30 | 22.17 | 29.47 | 28.52 | 20.62 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.