Kjell Group AB (publ) (STO:KJELL)

Kjell Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	523	305	897	1,030	1,847	-
Market Cap Growth	41.14%	-66.04%	-12.86%	-44.27%	-	-
Enterprise Value	1,058	943	1,554	1,844	2,590	-
Last Close Price	8.84	7.68	22.61	25.94	46.55	-
PE Ratio	-	-	72.33	14.46	62.93	-
Forward PE	18.81	8.19	11.34	8.13	13.15	-
PS Ratio	0.21	0.12	0.35	0.40	0.77	-
PB Ratio	0.66	0.30	0.89	1.03	2.08	-
P/FCF Ratio	14.26	2.32	3.64	4.85	15.32	-
P/OCF Ratio	4.39	2.19	3.46	4.25	12.13	-
PEG Ratio	-	-	0.91	0.33	0.47	-
EV/Sales Ratio	0.43	0.37	0.61	0.71	1.08	-
EV/EBITDA Ratio	9.33	11.47	15.34	11.04	12.24	-
EV/EBIT Ratio	-	23.43	27.95	14.97	14.71	-
EV/FCF Ratio	28.84	7.18	6.30	8.69	21.48	-
Debt / Equity Ratio	0.84	0.72	0.74	0.79	0.97	3.09
Debt / EBITDA Ratio	5.88	3.41	3.20	2.76	2.66	4.02
Debt / FCF Ratio	18.18	5.54	3.03	3.72	7.12	5.42
Asset Turnover	1.13	1.06	1.05	1.04	1.02	0.94
Inventory Turnover	3.32	3.35	3.20	2.92	2.88	2.85
Quick Ratio	0.20	0.39	0.41	0.30	0.30	0.60
Current Ratio	0.63	1.06	1.10	1.07	0.90	1.24
Return on Equity (ROE)	-41.75%	-1.97%	1.23%	7.54%	9.92%	17.29%
Return on Assets (ROA)	-1.43%	1.03%	1.43%	3.07%	4.67%	4.25%
Return on Capital (ROIC)	-1.98%	1.44%	1.96%	4.35%	6.75%	5.93%
Return on Capital Employed (ROCE)	-5.00%	2.30%	3.20%	6.90%	10.80%	9.80%
Earnings Yield	-70.73%	-6.53%	1.38%	6.92%	3.38%	-
FCF Yield	7.01%	43.14%	27.51%	20.61%	6.53%	-
Buyback Yield / Dilution	-32.73%	-	-	-85.34%	-46.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.