Knowit AB (publ) (STO: KNOW)
Sweden
· Delayed Price · Currency is SEK 129.60
+0.80 (0.62%)
Nov 19, 2024, 5:29 PM CET
Knowit AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,598 | 7,097 | 6,834 | 4,812 | 3,379 | 3,335 | Upgrade
|
| Revenue Growth (YoY) | -8.95% | 3.86% | 42.02% | 42.40% | 1.32% | 8.17% | Upgrade
|
| Cost of Revenue | 5,606 | 6,028 | 5,663 | 3,951 | 2,804 | 2,772 | Upgrade
|
| Gross Profit | 991.96 | 1,069 | 1,171 | 861.19 | 575.34 | 563.26 | Upgrade
|
| Selling, General & Admin | 410.95 | 410.95 | 425.25 | 299.71 | 168.29 | 171.74 | Upgrade
|
| Other Operating Expenses | 1.36 | -15.04 | - | - | - | - | Upgrade
|
| Operating Expenses | 753.5 | 760.5 | 723.37 | 498.53 | 254.25 | 251.13 | Upgrade
|
| Operating Income | 238.46 | 308.46 | 447.14 | 362.66 | 321.09 | 312.14 | Upgrade
|
| Interest Expense | -56.79 | -63.29 | -35.49 | -10.48 | -4.87 | -5.84 | Upgrade
|
| Interest & Investment Income | 11.23 | 12.33 | 8.2 | 0.26 | 0.49 | 2.59 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.64 | 1.6 | 0.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -1.08 | -1.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.7 | 45.3 | 63.83 | 17.06 | 14.64 | 4.88 | Upgrade
|
| EBT Excluding Unusual Items | 195.6 | 302.8 | 483.68 | 370.13 | 331.87 | 313.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.34 | 1.34 | - | - | - | - | Upgrade
|
| Pretax Income | 198.14 | 304.14 | 483.68 | 370.13 | 331.87 | 313.19 | Upgrade
|
| Income Tax Expense | 33.79 | 62.29 | 91.49 | 75.32 | 74.03 | 71.45 | Upgrade
|
| Earnings From Continuing Operations | 164.34 | 241.84 | 392.19 | 294.81 | 257.85 | 241.74 | Upgrade
|
| Minority Interest in Earnings | -6.41 | -2.21 | -7.17 | -4.33 | -8.07 | -9.55 | Upgrade
|
| Net Income | 157.93 | 239.63 | 385.02 | 290.48 | 249.78 | 232.19 | Upgrade
|
| Net Income to Common | 157.93 | 239.63 | 385.02 | 290.48 | 249.78 | 232.19 | Upgrade
|
| Net Income Growth | -40.81% | -37.76% | 32.55% | 16.29% | 7.58% | 4.11% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 24 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 24 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.03% | 15.64% | 22.94% | 0.14% | 0.33% | Upgrade
|
| EPS (Basic) | 5.77 | 8.75 | 14.05 | 12.26 | 12.96 | 12.06 | Upgrade
|
| EPS (Diluted) | 5.76 | 8.74 | 14.05 | 12.26 | 12.96 | 12.06 | Upgrade
|
| EPS Growth | -40.80% | -37.78% | 14.62% | -5.40% | 7.43% | 3.78% | Upgrade
|
| Free Cash Flow | 618.87 | 364.97 | 412.04 | 454.81 | 437.51 | 297.14 | Upgrade
|
| Free Cash Flow Per Share | 22.62 | 13.32 | 15.03 | 19.19 | 22.69 | 15.43 | Upgrade
|
| Dividend Per Share | 5.200 | 5.200 | 7.500 | 7.000 | 7.000 | - | Upgrade
|
| Dividend Growth | -30.67% | -30.67% | 7.14% | 0% | - | - | Upgrade
|
| Gross Margin | 15.03% | 15.06% | 17.13% | 17.90% | 17.03% | 16.89% | Upgrade
|
| Operating Margin | 3.61% | 4.35% | 6.54% | 7.54% | 9.50% | 9.36% | Upgrade
|
| Profit Margin | 2.39% | 3.38% | 5.63% | 6.04% | 7.39% | 6.96% | Upgrade
|
| Free Cash Flow Margin | 9.38% | 5.14% | 6.03% | 9.45% | 12.95% | 8.91% | Upgrade
|
| EBITDA | 430.53 | 523.93 | 616.59 | 455.14 | 341.63 | 325.32 | Upgrade
|
| EBITDA Margin | 6.53% | 7.38% | 9.02% | 9.46% | 10.11% | 9.75% | Upgrade
|
| D&A For EBITDA | 192.07 | 215.47 | 169.44 | 92.48 | 20.54 | 13.18 | Upgrade
|
| EBIT | 238.46 | 308.46 | 447.14 | 362.66 | 321.09 | 312.14 | Upgrade
|
| EBIT Margin | 3.61% | 4.35% | 6.54% | 7.54% | 9.50% | 9.36% | Upgrade
|
| Effective Tax Rate | 17.06% | 20.48% | 18.92% | 20.35% | 22.31% | 22.81% | Upgrade
|
| Revenue as Reported | 6,598 | 7,114 | 6,834 | 4,812 | 3,379 | 3,335 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.