Link Prop Investment AB (publ) (STO:LINKAB)

Link Prop Investment AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	40.83	43.79	38.48	31.84	34.28
Total Revenue	40.83	43.79	38.48	31.84	34.28
Revenue Growth (YoY	-6.76%	13.79%	20.85%	-7.11%	-3.13%
Property Expenses	14.8	12.64	13.07	9.05	8.17
Selling, General & Administrative	3.16	2.61	1.92	1.79	1.72
Depreciation & Amortization	10.21	9.24	7.15	7.13	6.89
Other Operating Expenses	0.65	-5.93	-0.44	-4.64	0.13
Total Operating Expenses	28.82	18.56	21.71	13.32	16.9
Operating Income	12.01	25.23	16.77	18.52	17.37
Interest Expense	-8.17	-4.26	-3.13	-2.88	-3.03
Interest & Investment Income	0.78	0.53	0	0	0
Other Non-Operating Income	-0.72	-0.72	-0.72	-0.72	-0.73
EBT Excluding Unusual Items	3.91	20.77	12.93	14.91	13.62
Pretax Income	3.91	20.77	12.93	14.91	13.62
Income Tax Expense	0.63	4.48	2.78	3.19	3.02
Net Income	3.28	16.3	10.14	11.73	10.6
Net Income to Common	3.28	16.3	10.14	11.73	10.6
Net Income Growth	-79.87%	60.63%	-13.50%	10.61%	-0.99%
Basic Shares Outstanding	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1
Shares Change (YoY)	-	-	-	-0.04%	0.11%
EPS (Basic)	2.23	11.09	6.90	7.98	7.21
EPS (Diluted)	2.23	11.09	6.90	7.98	7.21
EPS Growth	-79.87%	60.63%	-13.50%	10.65%	-1.10%
Dividend Per Share	8.000	8.000	8.000	8.000	8.000
Operating Margin	29.42%	57.62%	43.59%	58.16%	50.69%
Profit Margin	8.03%	37.21%	26.36%	36.83%	30.93%
EBITDA	22.22	34.47	23.92	25.65	24.26
EBITDA Margin	54.43%	78.73%	62.17%	80.55%	70.78%
D&A For Ebitda	10.21	9.24	7.15	7.13	6.89
EBIT	12.01	25.23	16.77	18.52	17.37
EBIT Margin	29.42%	57.62%	43.59%	58.16%	50.69%
Effective Tax Rate	16.01%	21.56%	21.52%	21.37%	22.17%
Revenue as Reported	40.85	50.4	39.47	36.99	34.28

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.