Lipum AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Operating Revenue	-	-	-	-	0.02	Upgrade
Other Revenue	-	-	-	-	11.45	Upgrade
Revenue	-	-	-	-	11.46	Upgrade
Revenue Growth (YoY)	-	-	-	-	18.31%	Upgrade
Cost of Revenue	-	-	-	-	27.89	Upgrade
Gross Profit	-	-	-	-	-16.43	Upgrade
Selling, General & Admin	55.92	37.17	37.8	53.48	3.86	Upgrade
Other Operating Expenses	-0.82	-0.05	-	-	-	Upgrade
Operating Expenses	55.15	37.16	37.81	53.48	3.86	Upgrade
Operating Income	-55.15	-37.16	-37.81	-53.48	-20.28	Upgrade
Interest Expense	-0.53	-0.13	-0.07	-0.06	-0.04	Upgrade
Interest & Investment Income	0.24	0.31	0.01	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.07	-0.1	-0.12	1.37	-0.78	Upgrade
Other Non Operating Income (Expenses)	-	-0.1	-0.1	-0.09	-	Upgrade
Pretax Income	-55.52	-37.18	-38.09	-52.26	-21.1	Upgrade
Net Income	-55.52	-37.18	-38.09	-52.26	-21.1	Upgrade
Net Income to Common	-55.52	-37.18	-38.09	-52.26	-21.1	Upgrade
Shares Outstanding (Basic)	17	8	6	4	-	Upgrade
Shares Outstanding (Diluted)	17	8	6	4	-	Upgrade
Shares Change (YoY)	106.64%	46.35%	37.28%	-	-	Upgrade
EPS (Basic)	-3.22	-4.45	-6.68	-12.58	-	Upgrade
EPS (Diluted)	-3.22	-4.45	-6.68	-12.58	-	Upgrade
Free Cash Flow	-86.53	-36.31	-52.47	-34.3	-19.37	Upgrade
Free Cash Flow Per Share	-5.02	-4.35	-9.20	-8.26	-	Upgrade
Gross Margin	-	-	-	-	-143.30%	Upgrade
Operating Margin	-	-	-	-	-176.94%	Upgrade
Profit Margin	-	-	-	-	-184.05%	Upgrade
Free Cash Flow Margin	-	-	-	-	-168.98%	Upgrade
EBITDA	-55.1	-37.12	-37.8	-	-	Upgrade
D&A For EBITDA	0.05	0.04	0.01	-	-	Upgrade
EBIT	-55.15	-37.16	-37.81	-53.48	-20.28	Upgrade
EBIT Margin	-	-	-	-	-176.94%	Upgrade
Revenue as Reported	0.91	0.17	0.5	1.58	11.72	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.