LN Future Invest AB (publ) (STO:LNFI)
Sweden · Delayed Price · Currency is SEK 1.040
-0.060 (-5.45%)
At close: Sep 22, 2025
LN Future Invest AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 20.49 | 22.6 | 25.59 | 23.91 | 18.8 | 18.62 | Upgrade |
Other Revenue | 4.02 | 3.36 | 0.97 | 0.94 | 0 | 0.01 | Upgrade |
| 24.51 | 25.96 | 26.56 | 24.84 | 18.8 | 18.63 | Upgrade | |
Revenue Growth (YoY) | -6.76% | -2.26% | 6.91% | 32.12% | 0.92% | -12.01% | Upgrade |
Cost of Revenue | 11.22 | 11.85 | 12.51 | 13.5 | 9.65 | 10.18 | Upgrade |
Gross Profit | 13.29 | 14.11 | 14.05 | 11.34 | 9.16 | 8.45 | Upgrade |
Selling, General & Admin | 15.28 | 15.37 | 16.77 | 16.16 | 14.73 | 15.93 | Upgrade |
Other Operating Expenses | -0.02 | - | - | - | - | - | Upgrade |
Operating Expenses | 15.28 | 15.38 | 16.8 | 16.19 | 14.8 | 16.05 | Upgrade |
Operating Income | -1.99 | -1.26 | -2.75 | -4.86 | -5.64 | -7.6 | Upgrade |
Interest Expense | -0 | -0 | -0.07 | -0.04 | - | -0.03 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | - | 0 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.25 | 0.13 | 0.04 | -0.11 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - | Upgrade |
EBT Excluding Unusual Items | -1.97 | -1.24 | -3.04 | -4.77 | -5.6 | -7.74 | Upgrade |
Pretax Income | -1.97 | -1.24 | -3.04 | -4.77 | -5.6 | -7.74 | Upgrade |
Net Income | -1.97 | -1.24 | -3.04 | -4.77 | -5.6 | -7.74 | Upgrade |
Net Income to Common | -1.97 | -1.24 | -3.04 | -4.77 | -5.6 | -7.74 | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 8 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 8 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.20% | 31.01% | 90.82% | - | - | 75.00% | Upgrade |
EPS (Basic) | -0.18 | -0.11 | -0.36 | -1.08 | -1.26 | -1.75 | Upgrade |
EPS (Diluted) | -0.18 | -0.11 | -0.36 | -1.08 | -1.26 | -1.75 | Upgrade |
Free Cash Flow | -2.63 | 1.36 | -3.96 | -6.34 | -5.16 | -7.19 | Upgrade |
Free Cash Flow Per Share | -0.24 | 0.12 | -0.47 | -1.43 | -1.17 | -1.62 | Upgrade |
Gross Margin | 54.23% | 54.37% | 52.91% | 45.64% | 48.70% | 45.36% | Upgrade |
Operating Margin | -8.11% | -4.87% | -10.35% | -19.55% | -29.99% | -40.79% | Upgrade |
Profit Margin | -8.03% | -4.78% | -11.46% | -19.19% | -29.77% | -41.53% | Upgrade |
Free Cash Flow Margin | -10.73% | 5.23% | -14.93% | -25.51% | -27.46% | -38.58% | Upgrade |
EBITDA | -1.97 | -1.25 | -2.72 | -4.83 | -5.58 | -7.49 | Upgrade |
EBITDA Margin | -8.05% | -4.82% | -10.25% | -19.43% | -29.70% | -40.18% | Upgrade |
D&A For EBITDA | 0.01 | 0.01 | 0.02 | 0.03 | 0.06 | 0.11 | Upgrade |
EBIT | -1.99 | -1.26 | -2.75 | -4.86 | -5.64 | -7.6 | Upgrade |
EBIT Margin | -8.11% | -4.87% | -10.35% | -19.55% | -29.99% | -40.79% | Upgrade |
Revenue as Reported | 24.91 | 26.36 | 26.71 | 25.42 | 18.87 | 18.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.