Loomis AB (publ) (STO:LOOMIS)
Sweden flag Sweden · Delayed Price · Currency is SEK
384.00
-3.60 (-0.93%)
Aug 1, 2025, 5:29 PM CET

Chimerix Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
30,62230,44228,70725,31519,72318,813
Upgrade
30,62230,44228,70725,31519,72318,813
Upgrade
Revenue Growth (YoY)
3.05%6.04%13.40%28.35%4.84%-10.60%
Upgrade
Cost of Revenue
21,95422,00121,41418,54014,49214,015
Upgrade
Gross Profit
8,6688,4417,2936,7755,2314,798
Upgrade
Selling, General & Admin
4,9864,9734,3694,1523,3963,024
Upgrade
Operating Expenses
4,9864,9734,3694,1523,3963,133
Upgrade
Operating Income
3,6823,4682,9242,6231,8351,665
Upgrade
Interest Expense
-706-728-577-292-177-211
Upgrade
Interest & Investment Income
748184823231
Upgrade
Currency Exchange Gain (Loss)
-18-18-20-116-
Upgrade
Other Non Operating Income (Expenses)
-75-109-98-150-65-26
Upgrade
EBT Excluding Unusual Items
2,9572,6942,3132,2621,6411,459
Upgrade
Merger & Restructuring Charges
-378-185-29-67-45-325
Upgrade
Impairment of Goodwill
-50-50-54--52-46
Upgrade
Asset Writedown
-52-52----
Upgrade
Legal Settlements
-66-66----
Upgrade
Other Unusual Items
-2-70-81-23-8
Upgrade
Pretax Income
2,4092,2712,1492,1721,5441,096
Upgrade
Income Tax Expense
663630654570440380
Upgrade
Net Income
1,7461,6411,4951,6021,104716
Upgrade
Net Income to Common
1,7461,6411,4951,6021,104716
Upgrade
Net Income Growth
17.18%9.77%-6.68%45.11%54.19%-56.50%
Upgrade
Shares Outstanding (Basic)
697071737575
Upgrade
Shares Outstanding (Diluted)
697071737575
Upgrade
Shares Change (YoY)
-2.85%-1.92%-2.37%-2.52%-0.31%-0.03%
Upgrade
EPS (Basic)
25.3923.5121.0021.9314.739.52
Upgrade
EPS (Diluted)
25.3423.4520.9621.9214.739.52
Upgrade
EPS Growth
20.74%11.88%-4.38%48.81%54.73%-56.49%
Upgrade
Free Cash Flow
3,5544,0843,1202,2191,5961,979
Upgrade
Free Cash Flow Per Share
51.5658.3643.7330.3621.2926.32
Upgrade
Dividend Per Share
14.00014.00012.50012.0008.5006.000
Upgrade
Dividend Growth
12.00%12.00%4.17%41.18%41.67%9.09%
Upgrade
Gross Margin
28.31%27.73%25.41%26.76%26.52%25.50%
Upgrade
Operating Margin
12.02%11.39%10.19%10.36%9.30%8.85%
Upgrade
Profit Margin
5.70%5.39%5.21%6.33%5.60%3.81%
Upgrade
Free Cash Flow Margin
11.61%13.42%10.87%8.77%8.09%10.52%
Upgrade
EBITDA
5,5775,3014,6784,0813,1803,644
Upgrade
EBITDA Margin
18.21%17.41%16.30%16.12%16.12%19.37%
Upgrade
D&A For EBITDA
1,8951,8331,7541,4581,3451,979
Upgrade
EBIT
3,6823,4682,9242,6231,8351,665
Upgrade
EBIT Margin
12.02%11.39%10.19%10.36%9.30%8.85%
Upgrade
Effective Tax Rate
27.52%27.74%30.43%26.24%28.50%34.67%
Upgrade
Revenue as Reported
-----18,813
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.