Lucara Diamond Corp. (STO:LUC)
1.516
+0.024 (1.61%)
Aug 14, 2025, 5:22 PM CET
Lucara Diamond Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
197.04 | 203.88 | 172.4 | 212.93 | 230.08 | 125.26 | Upgrade | |
Revenue Growth (YoY) | 13.66% | 18.26% | -19.04% | -7.45% | 83.68% | -34.94% | Upgrade |
Cost of Revenue | 99.13 | 102.79 | 93.27 | 103.37 | 105.22 | 86.15 | Upgrade |
Gross Profit | 97.91 | 101.09 | 79.13 | 109.57 | 124.86 | 39.11 | Upgrade |
Selling, General & Admin | 17.9 | 17.88 | 22.57 | 22 | 23.38 | 19.58 | Upgrade |
Operating Expenses | 33.63 | 34.52 | 39.35 | 47.8 | 73.1 | 68.39 | Upgrade |
Operating Income | 64.28 | 66.57 | 39.78 | 61.77 | 51.76 | -29.28 | Upgrade |
Interest Expense | -2.73 | -2.9 | -4.22 | -3.69 | -3.7 | -2.49 | Upgrade |
Currency Exchange Gain (Loss) | -0.27 | -6.91 | -5.09 | -3.93 | -2.77 | 2.19 | Upgrade |
Other Non Operating Income (Expenses) | -4.22 | 0.29 | -1.73 | 10.66 | -0.89 | - | Upgrade |
EBT Excluding Unusual Items | 57.06 | 57.05 | 28.74 | 64.81 | 44.39 | -29.58 | Upgrade |
Gain (Loss) on Sale of Assets | -10.68 | -10.68 | -0.94 | - | - | -2.62 | Upgrade |
Other Unusual Items | 10.53 | - | - | - | 1 | 0.8 | Upgrade |
Pretax Income | 56.91 | 46.37 | 27.79 | 64.81 | 45.39 | -31.4 | Upgrade |
Income Tax Expense | 5.84 | 2.76 | 32.75 | 24.38 | 21.57 | -5.12 | Upgrade |
Earnings From Continuing Operations | 51.06 | 43.61 | -4.96 | 40.43 | 23.83 | -26.28 | Upgrade |
Earnings From Discontinued Operations | -2.17 | -3.71 | -15.23 | - | - | - | Upgrade |
Net Income to Company | 48.9 | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade |
Net Income | 48.9 | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade |
Net Income to Common | 48.9 | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade |
Net Income Growth | - | - | - | 69.70% | - | - | Upgrade |
Shares Outstanding (Basic) | 454 | 457 | 455 | 453 | 423 | 397 | Upgrade |
Shares Outstanding (Diluted) | 468 | 468 | 455 | 462 | 429 | 397 | Upgrade |
Shares Change (YoY) | 2.34% | 2.90% | -1.55% | 7.73% | 8.04% | -0.26% | Upgrade |
EPS (Basic) | 0.11 | 0.09 | -0.04 | 0.09 | 0.06 | -0.07 | Upgrade |
EPS (Diluted) | 0.11 | 0.08 | -0.04 | 0.09 | 0.06 | -0.07 | Upgrade |
EPS Growth | - | - | - | 58.25% | - | - | Upgrade |
Free Cash Flow | -31.13 | -38.71 | -52.33 | -29.1 | -14.11 | -35.4 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.08 | -0.12 | -0.06 | -0.03 | -0.09 | Upgrade |
Gross Margin | 49.69% | 49.58% | 45.90% | 51.46% | 54.27% | 31.22% | Upgrade |
Operating Margin | 32.62% | 32.65% | 23.08% | 29.01% | 22.50% | -23.37% | Upgrade |
Profit Margin | 24.81% | 19.57% | -11.71% | 18.99% | 10.36% | -20.98% | Upgrade |
Free Cash Flow Margin | -15.80% | -18.99% | -30.35% | -13.66% | -6.13% | -28.26% | Upgrade |
EBITDA | 79.91 | 83.68 | 55.7 | 84.18 | 103.24 | 19.48 | Upgrade |
EBITDA Margin | 40.55% | 41.04% | 32.31% | 39.53% | 44.87% | 15.55% | Upgrade |
D&A For EBITDA | 15.62 | 17.11 | 15.92 | 22.41 | 51.49 | 48.76 | Upgrade |
EBIT | 64.28 | 66.57 | 39.78 | 61.77 | 51.76 | -29.28 | Upgrade |
EBIT Margin | 32.62% | 32.65% | 23.08% | 29.01% | 22.50% | -23.37% | Upgrade |
Effective Tax Rate | 10.27% | 5.95% | 117.84% | 37.61% | 47.51% | - | Upgrade |
Advertising Expenses | - | 0.38 | 1.05 | 1.14 | 0.82 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.