Lucara Diamond Corp. (STO:LUC)
Sweden
· Delayed Price · Currency is SEK 2.830
-0.115 (-3.90%)
Feb 21, 2025, 5:29 PM CET
Lucara Diamond Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 203.88 | 177.37 | 212.93 | 230.08 | 125.26 | Upgrade
|
| Revenue Growth (YoY) | 14.94% | -16.70% | -7.45% | 83.68% | -34.94% | Upgrade
|
| Cost of Revenue | 102.79 | 98.67 | 103.37 | 105.22 | 86.15 | Upgrade
|
| Gross Profit | 101.09 | 78.71 | 109.57 | 124.86 | 39.11 | Upgrade
|
| Selling, General & Admin | 17.88 | 23.08 | 22 | 23.38 | 19.58 | Upgrade
|
| Operating Expenses | 34.52 | 42.61 | 47.8 | 73.1 | 68.39 | Upgrade
|
| Operating Income | 66.57 | 36.1 | 61.77 | 51.76 | -29.28 | Upgrade
|
| Interest Expense | -2.9 | -4.51 | -3.69 | -3.7 | -2.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.91 | -5.17 | -3.93 | -2.77 | 2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.29 | -1.71 | 10.66 | -0.89 | - | Upgrade
|
| EBT Excluding Unusual Items | 57.05 | 24.7 | 64.81 | 44.39 | -29.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.68 | -0.94 | - | - | -2.62 | Upgrade
|
| Asset Writedown | - | -11.2 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1 | 0.8 | Upgrade
|
| Pretax Income | 46.37 | 12.56 | 64.81 | 45.39 | -31.4 | Upgrade
|
| Income Tax Expense | 2.76 | 32.75 | 24.38 | 21.57 | -5.12 | Upgrade
|
| Earnings From Continuing Operations | 43.61 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Earnings From Discontinued Operations | -3.71 | - | - | - | - | Upgrade
|
| Net Income to Company | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Net Income | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Net Income to Common | 39.9 | -20.19 | 40.43 | 23.83 | -26.28 | Upgrade
|
| Net Income Growth | - | - | 69.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 457 | 455 | 453 | 423 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 468 | 455 | 462 | 429 | 397 | Upgrade
|
| Shares Change (YoY) | 2.91% | -1.55% | 7.73% | 8.04% | -0.26% | Upgrade
|
| EPS (Basic) | 0.09 | -0.04 | 0.09 | 0.06 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.04 | 0.09 | 0.06 | -0.07 | Upgrade
|
| EPS Growth | - | - | 58.25% | - | - | Upgrade
|
| Free Cash Flow | -37.99 | -52.33 | -29.1 | -14.11 | -35.4 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.12 | -0.06 | -0.03 | -0.09 | Upgrade
|
| Gross Margin | 49.58% | 44.37% | 51.46% | 54.27% | 31.22% | Upgrade
|
| Operating Margin | 32.65% | 20.35% | 29.01% | 22.49% | -23.37% | Upgrade
|
| Profit Margin | 19.57% | -11.38% | 18.99% | 10.36% | -20.98% | Upgrade
|
| Free Cash Flow Margin | -18.63% | -29.50% | -13.67% | -6.13% | -28.26% | Upgrade
|
| EBITDA | 83.91 | 53.5 | 84.18 | 103.24 | 19.48 | Upgrade
|
| EBITDA Margin | 41.16% | 30.16% | 39.53% | 44.87% | 15.55% | Upgrade
|
| D&A For EBITDA | 17.34 | 17.41 | 22.41 | 51.49 | 48.76 | Upgrade
|
| EBIT | 66.57 | 36.1 | 61.77 | 51.76 | -29.28 | Upgrade
|
| EBIT Margin | 32.65% | 20.35% | 29.01% | 22.49% | -23.37% | Upgrade
|
| Effective Tax Rate | 5.95% | 260.76% | 37.61% | 47.51% | - | Upgrade
|
| Advertising Expenses | - | 1.05 | 1.14 | 0.82 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.