Lundin Gold Inc. (STO: LUG)
Sweden
· Delayed Price · Currency is SEK 238.50
+3.00 (1.27%)
Dec 20, 2024, 5:29 PM CET
Lundin Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,042 | 902.52 | 815.67 | 733.33 | 358.16 | - | Upgrade
|
| Revenue Growth (YoY) | 12.91% | 10.65% | 11.23% | 104.75% | - | - | Upgrade
|
| Cost of Revenue | 341.17 | 330.74 | 315.27 | 270.09 | 132.88 | - | Upgrade
|
| Gross Profit | 700.78 | 571.78 | 500.39 | 463.24 | 225.27 | - | Upgrade
|
| Selling, General & Admin | 22.77 | 21.03 | 19.41 | 15.79 | 17.8 | 21.79 | Upgrade
|
| Other Operating Expenses | - | - | - | 9.71 | - | 1.23 | Upgrade
|
| Operating Expenses | 193.14 | 181.35 | 165.49 | 142.08 | 73.49 | 26.75 | Upgrade
|
| Operating Income | 507.65 | 390.43 | 334.9 | 321.15 | 151.78 | -26.75 | Upgrade
|
| Interest Expense | -13.81 | -28.74 | -37.76 | -38.59 | -37.63 | - | Upgrade
|
| Interest & Investment Income | 17.78 | 12.96 | 5.09 | 0.35 | 0.4 | 1.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 178.03 | -89.61 | -124.96 | -25.81 | -145.62 | -93.96 | Upgrade
|
| EBT Excluding Unusual Items | 689.64 | 285.04 | 177.27 | 257.1 | -31.07 | -118.95 | Upgrade
|
| Other Unusual Items | -237.49 | - | - | - | -29.3 | - | Upgrade
|
| Pretax Income | 452.15 | 285.04 | 177.27 | 257.1 | -60.37 | -118.95 | Upgrade
|
| Income Tax Expense | 144.18 | 105.58 | 103.72 | 35.68 | -13.22 | - | Upgrade
|
| Net Income | 307.97 | 179.46 | 73.56 | 221.43 | -47.16 | -118.95 | Upgrade
|
| Net Income to Common | 307.97 | 179.46 | 73.56 | 221.43 | -47.16 | -118.95 | Upgrade
|
| Net Income Growth | 207.55% | 143.97% | -66.78% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 239 | 237 | 235 | 232 | 228 | 221 | Upgrade
|
| Shares Outstanding (Diluted) | 241 | 239 | 237 | 235 | 228 | 221 | Upgrade
|
| Shares Change (YoY) | 0.89% | 1.03% | 0.91% | 3.11% | 2.83% | 15.60% | Upgrade
|
| EPS (Basic) | 1.29 | 0.76 | 0.31 | 0.95 | -0.21 | -0.54 | Upgrade
|
| EPS (Diluted) | 1.28 | 0.75 | 0.31 | 0.94 | -0.21 | -0.54 | Upgrade
|
| EPS Growth | 209.66% | 141.94% | -67.02% | - | - | - | Upgrade
|
| Free Cash Flow | 491.36 | 471.16 | 372.13 | 360.76 | 54.88 | -425.4 | Upgrade
|
| Free Cash Flow Per Share | 2.04 | 1.97 | 1.57 | 1.54 | 0.24 | -1.92 | Upgrade
|
| Dividend Per Share | 0.500 | 0.400 | 0.200 | - | - | - | Upgrade
|
| Dividend Growth | 66.67% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 67.26% | 63.35% | 61.35% | 63.17% | 62.90% | - | Upgrade
|
| Operating Margin | 48.72% | 43.26% | 41.06% | 43.79% | 42.38% | - | Upgrade
|
| Profit Margin | 29.56% | 19.88% | 9.02% | 30.19% | -13.17% | - | Upgrade
|
| Free Cash Flow Margin | 47.16% | 52.21% | 45.62% | 49.19% | 15.32% | - | Upgrade
|
| EBITDA | 642.22 | 527.06 | 465.57 | 428.71 | 207.19 | -26.22 | Upgrade
|
| EBITDA Margin | 61.64% | 58.40% | 57.08% | 58.46% | 57.85% | - | Upgrade
|
| D&A For EBITDA | 134.58 | 136.63 | 130.68 | 107.56 | 55.41 | 0.53 | Upgrade
|
| EBIT | 507.65 | 390.43 | 334.9 | 321.15 | 151.78 | -26.75 | Upgrade
|
| EBIT Margin | 48.72% | 43.26% | 41.06% | 43.79% | 42.38% | - | Upgrade
|
| Effective Tax Rate | 31.89% | 37.04% | 58.51% | 13.88% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.