Lundin Gold Inc. (STO:LUG)
Sweden flag Sweden · Delayed Price · Currency is SEK
300.00
+9.00 (3.09%)
Feb 21, 2025, 5:29 PM CET

Lundin Gold Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,193902.52815.67733.33358.16
Upgrade
Revenue Growth (YoY)
32.19%10.65%11.23%104.75%-
Upgrade
Cost of Revenue
352.69330.74315.27270.09132.88
Upgrade
Gross Profit
840.37571.78500.39463.24225.27
Upgrade
Selling, General & Admin
32.6221.0319.4115.7917.8
Upgrade
Other Operating Expenses
---9.71-
Upgrade
Operating Expenses
210.77181.35165.49142.0873.49
Upgrade
Operating Income
629.6390.43334.9321.15151.78
Upgrade
Interest Expense
-5.55-28.74-37.76-38.59-37.63
Upgrade
Interest & Investment Income
16.2912.965.090.350.4
Upgrade
Other Non Operating Income (Expenses)
231.27-89.61-124.96-25.81-145.62
Upgrade
EBT Excluding Unusual Items
871.61285.04177.27257.1-31.07
Upgrade
Other Unusual Items
-237.49----29.3
Upgrade
Pretax Income
634.12285.04177.27257.1-60.37
Upgrade
Income Tax Expense
208.07105.58103.7235.68-13.22
Upgrade
Net Income
426.05179.4673.56221.43-47.16
Upgrade
Net Income to Common
426.05179.4673.56221.43-47.16
Upgrade
Net Income Growth
137.41%143.97%-66.78%--
Upgrade
Shares Outstanding (Basic)
239237235232228
Upgrade
Shares Outstanding (Diluted)
241239237235228
Upgrade
Shares Change (YoY)
0.95%1.03%0.91%3.11%2.83%
Upgrade
EPS (Basic)
1.780.760.310.95-0.21
Upgrade
EPS (Diluted)
1.760.750.310.94-0.21
Upgrade
EPS Growth
134.67%141.94%-67.02%--
Upgrade
Free Cash Flow
579.99471.16372.13360.7654.88
Upgrade
Free Cash Flow Per Share
2.401.971.571.540.24
Upgrade
Dividend Per Share
0.6000.4000.200--
Upgrade
Dividend Growth
50.00%100.00%---
Upgrade
Gross Margin
70.44%63.35%61.35%63.17%62.90%
Upgrade
Operating Margin
52.77%43.26%41.06%43.79%42.38%
Upgrade
Profit Margin
35.71%19.88%9.02%30.19%-13.17%
Upgrade
Free Cash Flow Margin
48.61%52.21%45.62%49.19%15.32%
Upgrade
EBITDA
766.6527.06465.57428.71207.19
Upgrade
EBITDA Margin
64.26%58.40%57.08%58.46%57.85%
Upgrade
D&A For EBITDA
137136.63130.68107.5655.41
Upgrade
EBIT
629.6390.43334.9321.15151.78
Upgrade
EBIT Margin
52.77%43.26%41.06%43.79%42.38%
Upgrade
Effective Tax Rate
32.81%37.04%58.51%13.88%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.