Lundin Gold Inc. (STO:LUG)

Lundin Gold Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	187,580	56,646	29,959	24,012	17,374	16,209
Market Cap Growth	222.54%	89.08%	24.77%	38.20%	7.19%	20.81%
Enterprise Value	182,955	54,300	30,563	27,039	22,136	22,564
Last Close Price	787.50	222.02	115.51	88.91	59.84	61.30
PE Ratio	28.97	12.01	16.60	31.32	8.68	-
PS Ratio	12.46	4.29	3.30	2.82	2.62	5.51
PB Ratio	15.06	4.21	3.12	2.70	2.36	3.36
P/TBV Ratio	15.06	4.21	3.12	2.70	2.36	3.36
P/FCF Ratio	25.58	8.82	6.32	6.19	5.33	35.97
P/OCF Ratio	23.13	7.73	5.74	5.41	4.60	17.37
EV/Sales Ratio	12.24	4.11	3.37	3.18	3.34	7.67
EV/EBITDA Ratio	17.89	6.40	5.77	5.57	5.71	13.26
EV/EBIT Ratio	20.37	7.79	7.78	7.75	7.62	18.10
EV/FCF Ratio	24.95	8.46	6.45	6.97	6.79	50.07
Debt / Equity Ratio	-	-	0.32	0.78	0.91	1.46
Debt / EBITDA Ratio	-	-	0.58	1.43	1.73	4.14
Debt / FCF Ratio	-	-	0.65	1.80	2.05	15.62
Asset Turnover	1.06	0.80	0.57	0.49	0.46	0.25
Inventory Turnover	4.61	3.97	3.69	3.61	3.73	-
Quick Ratio	2.76	2.61	2.06	1.16	1.32	0.82
Current Ratio	3.23	3.13	2.86	1.44	1.70	1.24
Return on Equity (ROE)	55.69%	39.23%	19.85%	8.83%	31.60%	-8.95%
Return on Assets (ROA)	39.96%	26.27%	15.56%	12.48%	12.58%	6.51%
Return on Capital (ROIC)	48.64%	31.76%	17.55%	13.62%	13.39%	6.80%
Return on Capital Employed (ROCE)	69.60%	48.00%	30.50%	27.30%	23.40%	11.90%
Earnings Yield	3.45%	8.32%	6.02%	3.19%	11.52%	-2.39%
FCF Yield	3.91%	11.33%	15.82%	16.16%	18.77%	2.78%
Dividend Yield	3.33%	2.99%	3.48%	2.34%	-	-
Payout Ratio	98.34%	33.76%	52.89%	63.94%	-	-
Buyback Yield / Dilution	-0.77%	-0.95%	-1.03%	-0.91%	-3.11%	-2.83%
Total Shareholder Return	2.56%	2.04%	2.45%	1.44%	-3.11%	-2.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.