Lundin Gold Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	171,584	56,646	29,959	24,012	17,374	16,209
Market Cap Growth	164.52%	89.08%	24.77%	38.20%	7.19%	20.81%
Enterprise Value	167,051	54,300	30,563	27,039	22,136	22,564
Last Close Price	699.50	222.02	115.51	88.91	59.84	61.30
PE Ratio	26.50	12.01	16.60	31.32	8.68	-
PS Ratio	11.39	4.29	3.30	2.82	2.62	5.51
PB Ratio	13.77	4.21	3.12	2.70	2.36	3.36
P/TBV Ratio	13.77	4.21	3.12	2.70	2.36	3.36
P/FCF Ratio	23.40	8.82	6.32	6.19	5.33	35.97
P/OCF Ratio	21.16	7.73	5.74	5.41	4.60	17.37
EV/Sales Ratio	11.40	4.11	3.37	3.18	3.34	7.67
EV/EBITDA Ratio	16.67	6.40	5.77	5.57	5.71	13.26
EV/EBIT Ratio	18.97	7.79	7.78	7.75	7.62	18.10
EV/FCF Ratio	22.78	8.46	6.45	6.97	6.79	50.07
Debt / Equity Ratio	-	-	0.32	0.78	0.91	1.46
Debt / EBITDA Ratio	-	-	0.58	1.43	1.73	4.14
Debt / FCF Ratio	-	-	0.65	1.80	2.05	15.62
Asset Turnover	1.06	0.80	0.57	0.49	0.46	0.25
Inventory Turnover	4.61	3.97	3.69	3.61	3.73	-
Quick Ratio	2.76	2.61	2.06	1.16	1.32	0.82
Current Ratio	3.23	3.13	2.86	1.44	1.70	1.24
Return on Equity (ROE)	55.69%	39.23%	19.85%	8.83%	31.60%	-8.95%
Return on Assets (ROA)	39.96%	26.27%	15.56%	12.48%	12.58%	6.51%
Return on Invested Capital (ROIC)	81.26%	45.47%	22.86%	11.35%	20.83%	11.52%
Return on Capital Employed (ROCE)	69.60%	48.00%	30.50%	27.30%	23.40%	11.90%
Earnings Yield	3.77%	8.32%	6.02%	3.19%	11.52%	-2.39%
FCF Yield	4.27%	11.33%	15.82%	16.16%	18.77%	2.78%
Dividend Yield	3.75%	2.99%	3.48%	2.34%	-	-
Payout Ratio	75.49%	33.76%	52.89%	63.94%	-	-
Buyback Yield / Dilution	-0.77%	-0.95%	-1.03%	-0.91%	-3.11%	-2.83%
Total Shareholder Return	2.98%	2.04%	2.45%	1.44%	-3.11%	-2.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.