Lyckegård Group AB (publ) (STO:LYGRD)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.080
+0.260 (9.22%)
Aug 27, 2025, 5:29 PM CET

Lyckegård Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Operating Revenue
190.63185.48171.0458.2641.1614.37
Upgrade
Other Revenue
0.6----0-
Upgrade
191.23185.48171.0458.2641.1614.37
Upgrade
Revenue Growth (YoY)
-4.26%8.45%193.57%41.54%186.43%92.35%
Upgrade
Cost of Revenue
115.99116.2699.6934.3425.198.3
Upgrade
Gross Profit
75.2369.2271.3423.9215.986.07
Upgrade
Selling, General & Admin
67.4276.7181.0938.3422.817.79
Upgrade
Other Operating Expenses
-6.96-5.740.62-1.57-0.510.74
Upgrade
Operating Expenses
73.984.54109.9642.9626.968.8
Upgrade
Operating Income
1.33-15.32-38.61-19.04-10.99-2.73
Upgrade
Interest Expense
-4.47-4.7-3.37-3.06-2.62-0.4
Upgrade
Interest & Investment Income
0.070.070.240.050.860.01
Upgrade
Earnings From Equity Investments
-0.63-39.75----
Upgrade
Other Non Operating Income (Expenses)
0-0--0-
Upgrade
Pretax Income
-3.68-59.7-41.75-22.05-12.75-3.12
Upgrade
Income Tax Expense
2.681.092.750.24-1.47-0.11
Upgrade
Net Income
-6.36-60.78-44.5-22.29-11.28-3.01
Upgrade
Net Income to Common
-6.36-60.78-44.5-22.29-11.28-3.01
Upgrade
Shares Outstanding (Basic)
-5236179-
Upgrade
Shares Outstanding (Diluted)
-5236179-
Upgrade
Shares Change (YoY)
-43.86%112.61%89.04%--
Upgrade
EPS (Basic)
--1.18-1.24-1.32-1.26-
Upgrade
EPS (Diluted)
--1.18-1.24-1.32-1.26-
Upgrade
Free Cash Flow
-6.76-2.582.35-10.77-2.661.62
Upgrade
Free Cash Flow Per Share
--0.050.07-0.64-0.30-
Upgrade
Gross Margin
39.34%37.32%41.71%41.06%38.81%42.26%
Upgrade
Operating Margin
0.70%-8.26%-22.58%-32.67%-26.69%-19.00%
Upgrade
Profit Margin
-3.33%-32.77%-26.02%-38.25%-27.40%-20.95%
Upgrade
Free Cash Flow Margin
-3.54%-1.39%1.37%-18.49%-6.46%11.24%
Upgrade
EBITDA
14.75-1.76-19.22-13.18-6.68-2.24
Upgrade
EBITDA Margin
7.72%-0.95%-11.24%-22.62%-16.23%-15.57%
Upgrade
D&A For EBITDA
13.4213.5619.45.864.310.49
Upgrade
EBIT
1.33-15.32-38.61-19.04-10.99-2.73
Upgrade
EBIT Margin
0.70%-8.26%-22.58%-32.67%-26.69%-19.00%
Upgrade
Revenue as Reported
199.54193.15175.4166.0241.7814.48
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.