Magnasense AB (STO:MAGNA)

Magnasense AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	0.09	1.71	13.28	-
Revenue Growth (YoY)	-	-94.61%	-87.16%	-	-
Cost of Revenue	-	0.05	25.41	7.77	-
Gross Profit	-	0.04	-23.71	5.51	-
Selling, General & Admin	11.38	18.07	28.47	35.77	18.62
Research & Development	25.17	42.5	39.31	51.35	44.77
Other Operating Expenses	-8.54	-4.36	-1.69	-0.1	-1.31
Operating Expenses	28	56.2	66.09	87.03	62.08
Operating Income	-28	-56.16	-89.79	-81.52	-62.08
Interest Expense	-7.6	-10	-0.22	-4.22	-
Interest & Investment Income	0.01	9.66	0.28	-	-
Currency Exchange Gain (Loss)	0.02	-4.69	2.27	1.72	-
Other Non Operating Income (Expenses)	-0.26	-0	-	-8.64	-
EBT Excluding Unusual Items	-35.82	-61.19	-87.47	-92.66	-62.08
Impairment of Goodwill	-18.87	-	-276.85	-	-
Other Unusual Items	3.18	-	-	-	-
Pretax Income	-51.52	-61.19	-364.31	-92.66	-62.08
Income Tax Expense	-1.89	-1.49	-1.48	-0.33	-
Net Income	-49.63	-59.7	-362.83	-92.33	-62.08
Net Income to Common	-49.63	-59.7	-362.83	-92.33	-62.08
Shares Outstanding (Basic)	41	25	19	15	9
Shares Outstanding (Diluted)	41	25	19	15	9
Shares Change (YoY)	63.15%	30.48%	27.76%	73.31%	-
EPS (Basic)	-1.21	-2.38	-18.90	-6.14	-7.16
EPS (Diluted)	-1.22	-2.38	-18.90	-6.14	-7.16
Free Cash Flow	-12.14	-42.3	-49.06	-108.22	-45.02
Free Cash Flow Per Share	-0.30	-1.69	-2.56	-7.20	-5.19
Gross Margin	-	47.83%	-	41.48%	-
Operating Margin	-	-61041.30%	-5263.31%	-613.73%	-
Profit Margin	-	-64886.96%	-21267.88%	-695.14%	-
Free Cash Flow Margin	-	-45981.52%	-2875.85%	-814.79%	-
EBITDA	-13.89	-41.01	-77.48	-73.53	-
D&A For EBITDA	14.11	15.15	12.32	7.99	-
EBIT	-28	-56.16	-89.79	-81.52	-62.08

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.