Maha Energy AB (publ) (STO: MAHA.A)
Sweden
· Delayed Price · Currency is SEK 5.95
-0.08 (-1.33%)
Dec 20, 2024, 10:10 AM CET
Maha Energy AB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5.72 | 3.96 | 9.35 | 4.39 | 33.19 | 48.14 | Upgrade
|
| Revenue Growth (YoY) | 26.08% | -57.67% | 112.96% | -86.77% | -31.06% | 44.45% | Upgrade
|
| Cost of Revenue | 1.97 | 1.76 | 2.83 | 1.51 | 9.67 | 6.6 | Upgrade
|
| Gross Profit | 3.74 | 2.2 | 6.52 | 2.88 | 23.52 | 41.54 | Upgrade
|
| Selling, General & Admin | 4.52 | 4 | 4.92 | 4.66 | 5.94 | 5.46 | Upgrade
|
| Other Operating Expenses | -2.26 | -0 | 0.03 | - | -0.96 | 0.49 | Upgrade
|
| Operating Expenses | 8.08 | 8.06 | 8.52 | 6.42 | 32.15 | 12.63 | Upgrade
|
| Operating Income | -4.33 | -5.86 | -2 | -3.54 | -8.63 | 28.91 | Upgrade
|
| Interest Expense | -5.25 | -7.05 | -9.37 | -9.82 | -4.99 | -4.81 | Upgrade
|
| Interest & Investment Income | 4.37 | 8.71 | 0.06 | - | 0.12 | 0.45 | Upgrade
|
| Earnings From Equity Investments | 3.98 | 3.98 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.98 | 0.31 | 0 | 0.02 | -0.25 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -50.94 | - | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -53.15 | 0.09 | -11.3 | -13.34 | -13.75 | 24.71 | Upgrade
|
| Merger & Restructuring Charges | -5.82 | -4.68 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1.41 | -0.72 | - | - | - | - | Upgrade
|
| Pretax Income | -58.47 | -5.31 | -11.3 | -13.34 | -13.75 | 24.71 | Upgrade
|
| Income Tax Expense | 0.71 | - | - | - | -3.49 | 5.05 | Upgrade
|
| Earnings From Continuing Operations | -59.19 | -5.31 | -11.3 | -13.34 | -10.26 | 19.65 | Upgrade
|
| Earnings From Discontinued Operations | -9.75 | -28.65 | 34.23 | 34.93 | - | - | Upgrade
|
| Net Income | -68.94 | -33.95 | 22.93 | 21.59 | -10.26 | 19.65 | Upgrade
|
| Net Income to Common | -68.94 | -33.95 | 22.93 | 21.59 | -10.26 | 19.65 | Upgrade
|
| Net Income Growth | - | - | 6.24% | - | - | -23.36% | Upgrade
|
| Shares Outstanding (Basic) | 173 | 165 | 121 | 113 | 101 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 165 | 121 | 113 | 106 | 108 | Upgrade
|
| Shares Change (YoY) | 14.28% | 36.21% | 6.99% | 6.20% | -1.36% | 5.62% | Upgrade
|
| EPS (Basic) | -0.40 | -0.21 | 0.19 | 0.19 | -0.10 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.40 | -0.21 | 0.19 | 0.19 | -0.10 | 0.18 | Upgrade
|
| EPS Growth | - | - | 0.61% | - | - | -28.00% | Upgrade
|
| Free Cash Flow | -167.99 | -28.91 | -8.03 | -15.97 | -11.59 | 0.49 | Upgrade
|
| Free Cash Flow Per Share | -0.97 | -0.18 | -0.07 | -0.14 | -0.11 | 0.00 | Upgrade
|
| Gross Margin | 65.51% | 55.51% | 69.76% | 65.63% | 70.88% | 86.29% | Upgrade
|
| Operating Margin | -75.80% | -148.13% | -21.36% | -80.55% | -26.00% | 60.05% | Upgrade
|
| Profit Margin | -1206.21% | -857.83% | 245.25% | 491.62% | -30.91% | 40.83% | Upgrade
|
| Free Cash Flow Margin | -2939.37% | -730.32% | -85.83% | -363.79% | -34.92% | 1.02% | Upgrade
|
| EBITDA | 0.7 | -1.5 | 10.11 | 3.85 | 17.63 | 34.49 | Upgrade
|
| EBITDA Margin | 12.20% | -37.85% | 108.11% | 87.75% | 53.12% | 71.65% | Upgrade
|
| D&A For EBITDA | 5.03 | 4.37 | 12.11 | 7.39 | 26.26 | 5.58 | Upgrade
|
| EBIT | -4.33 | -5.86 | -2 | -3.54 | -8.63 | 28.91 | Upgrade
|
| EBIT Margin | -75.80% | -148.13% | -21.36% | -80.55% | -26.00% | 60.05% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 20.45% | Upgrade
|
| Revenue as Reported | 5.72 | 3.96 | 9.35 | 4.39 | 33.19 | 48.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.