Meko AB (publ) (STO: MEKO)
Sweden
· Delayed Price · Currency is SEK 135.40
+2.80 (2.11%)
Dec 3, 2024, 5:29 PM CET
Meko AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 17,769 | 16,762 | 14,067 | 12,309 | 11,511 | 11,842 | Upgrade
|
| Other Revenue | 537 | 516 | 324 | 243 | 190 | 175 | Upgrade
|
| Revenue | 18,306 | 17,278 | 14,391 | 12,552 | 11,701 | 12,017 | Upgrade
|
| Revenue Growth (YoY) | 9.17% | 20.06% | 14.65% | 7.27% | -2.63% | 51.14% | Upgrade
|
| Cost of Revenue | 10,127 | 9,500 | 7,745 | 6,709 | 6,318 | 6,535 | Upgrade
|
| Gross Profit | 8,179 | 7,778 | 6,646 | 5,843 | 5,383 | 5,482 | Upgrade
|
| Selling, General & Admin | 6,249 | 5,918 | 5,015 | 4,143 | 3,920 | 3,951 | Upgrade
|
| Operating Expenses | 7,183 | 6,855 | 5,872 | 4,946 | 4,756 | 4,777 | Upgrade
|
| Operating Income | 996 | 923 | 774 | 897 | 627 | 705 | Upgrade
|
| Interest Expense | -282 | -286 | -152 | -115 | -133 | -151 | Upgrade
|
| Interest & Investment Income | 48 | 38 | 17 | 9 | 10 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -30 | -30 | -29 | -8 | -2 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | -13 | -14 | -23 | -16 | -17 | Upgrade
|
| EBT Excluding Unusual Items | 741 | 632 | 596 | 760 | 486 | 555 | Upgrade
|
| Merger & Restructuring Charges | -50 | -50 | -15 | -2 | - | - | Upgrade
|
| Asset Writedown | -101 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 48 | - | Upgrade
|
| Pretax Income | 590 | 582 | 581 | 758 | 597 | 555 | Upgrade
|
| Income Tax Expense | 120 | 132 | 104 | 172 | 150 | 134 | Upgrade
|
| Earnings From Continuing Operations | 470 | 450 | 477 | 586 | 447 | 421 | Upgrade
|
| Net Income to Company | 470 | 450 | 477 | 586 | 447 | 421 | Upgrade
|
| Minority Interest in Earnings | -37 | -31 | -23 | -14 | -15 | -8 | Upgrade
|
| Net Income | 433 | 419 | 454 | 572 | 432 | 413 | Upgrade
|
| Net Income to Common | 433 | 419 | 454 | 572 | 432 | 413 | Upgrade
|
| Net Income Growth | -19.37% | -7.71% | -20.63% | 32.41% | 4.60% | 58.85% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.05% | -0.28% | -0.49% | -0.03% | 41.84% | Upgrade
|
| EPS (Basic) | 7.73 | 7.49 | 8.12 | 10.21 | 7.67 | 7.33 | Upgrade
|
| EPS (Diluted) | 7.73 | 7.49 | 8.12 | 10.21 | 7.67 | 7.33 | Upgrade
|
| EPS Growth | -19.54% | -7.75% | -20.40% | 33.05% | 4.63% | 11.99% | Upgrade
|
| Free Cash Flow | 1,144 | 1,097 | 911 | 1,131 | 1,522 | 1,054 | Upgrade
|
| Free Cash Flow Per Share | 20.43 | 19.62 | 16.30 | 20.18 | 27.02 | 18.71 | Upgrade
|
| Dividend Per Share | 3.700 | 3.700 | 3.300 | 3.000 | - | - | Upgrade
|
| Dividend Growth | 12.12% | 12.12% | 10.00% | - | - | - | Upgrade
|
| Gross Margin | 44.68% | 45.02% | 46.18% | 46.55% | 46.00% | 45.62% | Upgrade
|
| Operating Margin | 5.44% | 5.34% | 5.38% | 7.15% | 5.36% | 5.87% | Upgrade
|
| Profit Margin | 2.37% | 2.43% | 3.15% | 4.56% | 3.69% | 3.44% | Upgrade
|
| Free Cash Flow Margin | 6.25% | 6.35% | 6.33% | 9.01% | 13.01% | 8.77% | Upgrade
|
| EBITDA | 1,367 | 1,196 | 1,041 | 1,171 | 917 | 993 | Upgrade
|
| EBITDA Margin | 7.47% | 6.92% | 7.23% | 9.33% | 7.84% | 8.26% | Upgrade
|
| D&A For EBITDA | 371 | 273 | 267 | 274 | 290 | 288 | Upgrade
|
| EBIT | 996 | 923 | 774 | 897 | 627 | 705 | Upgrade
|
| EBIT Margin | 5.44% | 5.34% | 5.38% | 7.15% | 5.36% | 5.87% | Upgrade
|
| Effective Tax Rate | 20.34% | 22.68% | 17.90% | 22.69% | 25.13% | 24.14% | Upgrade
|
| Revenue as Reported | 18,306 | 17,278 | 14,391 | 12,552 | 11,763 | 12,017 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.